Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Net Sales
13,772.73
11,094.70
9,454.28
9,313.44
5,925.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,772.73
11,094.70
9,454.28
9,313.44
5,925.05
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
13,220.22
10,832.99
9,208.12
9,432.46
5,646.10
(Increase) / Decrease In Stocks
-174.74
-331.41
-294.09
-626.77
-68.35
Employee Cost
168.31
151.73
136.02
114.28
78.74
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
258.66
148.48
151.28
96.73
58.52
Total Expenditure (Excl Depreciation)
13,472.45
10,801.80
9,201.34
9,016.70
5,715.01
Operating Profit (PBDIT) excl Other Income
300.28
292.90
252.94
296.74
210.04
Other Income
60.64
14.40
14.67
8.48
5.19
Operating Profit (PBDIT)
360.92
307.30
267.61
305.22
215.23
Interest
77.54
107.14
86.32
53.68
28.85
Exceptional Items
2.60
10.38
0.00
0.00
0.00
Gross Profit (PBDT)
285.98
210.54
181.29
251.54
186.38
Depreciation
17.24
18.88
16.67
11.69
7.51
Profit Before Tax
268.74
191.66
164.63
239.85
178.87
Tax
59.03
47.80
41.28
57.34
42.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
209.72
143.86
123.34
182.51
136.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
209.72
143.86
123.34
182.51
136.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.65
-2.64
-0.09
-0.44
-5.98
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
208.06
141.22
123.25
182.07
130.38
Equity Capital
32.95
32.95
20.89
20.89
1.00
Face Value
5.0
5.0
5.0
5.0
10.0
Reserves
1,709.21
1,517.63
679.30
554.25
393.26
Earnings per share (EPS)
31.57
21.43
29.5
43.58
651.9
Diluted Earnings per share
31.57
31.14
29.5
43.57
1287.74
Operating Profit Margin (Excl OI)
2.18%
2.64%
2.68%
3.19%
3.54%
Gross Profit Margin
2.08%
1.9%
1.92%
2.7%
3.15%
PAT Margin
1.52%
1.3%
1.3%
1.96%
2.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 24.14% vs 17.35% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 47.33% vs 14.58% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 2.52% vs 15.80% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -27.63% vs 24.12% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Rashi Peripheral With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
13,772.73
1,411.11
12,361.62
876.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,772.73
1,411.11
12,361.62
876.02%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
13,220.22
0.00
13,220.22
(Increase) / Decrease In Stocks
-174.74
-172.30
-2.44
-1.42%
Employee Cost
168.31
77.11
91.20
118.27%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
1,330.94
-1,330.94
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
258.66
58.47
200.19
342.38%
Total Expenditure (Excl Depreciation)
13,472.45
1,294.22
12,178.23
940.97%
Operating Profit (PBDIT) excl Other Income
300.28
116.89
183.39
156.89%
Other Income
60.64
9.26
51.38
554.86%
Operating Profit (PBDIT)
360.92
126.15
234.77
186.10%
Interest
77.54
38.35
39.19
102.19%
Exceptional Items
2.60
0.00
2.60
Gross Profit (PBDT)
285.98
87.80
198.18
225.72%
Depreciation
17.24
9.45
7.79
82.43%
Profit Before Tax
268.74
78.34
190.40
243.04%
Tax
59.03
9.31
49.72
534.05%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
209.72
69.03
140.69
203.81%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
209.72
69.03
140.69
203.81%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-1.65
0.00
-1.65
Other related items
0.00
0.00
0.00
Consolidated Net Profit
208.06
69.03
139.03
201.41%
Equity Capital
32.95
19.43
13.52
69.58%
Face Value
5.00
2.00
0.00
Reserves
1,709.21
207.03
1,502.18
725.59%
Earnings per share (EPS)
31.57
7.11
24.46
344.02%
Diluted Earnings per share
31.57
6.12
25.45
415.85%
Operating Profit Margin (Excl OI)
2.18%
8.28%
0.00
-6.10%
Gross Profit Margin
2.08%
6.22%
0.00
-4.14%
PAT Margin
1.52%
4.89%
0.00
-3.37%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 13,772.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.14% vs 17.35% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 208.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 47.33% vs 14.58% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 300.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.52% vs 15.80% in Mar 2024
Annual - Interest
Interest 77.54 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -27.63% vs 24.12% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.18%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






