Rathbones Group Plc

  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: GB0002148343
GBP
15.82
-0.42 (-2.59%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,034.60
1,014.10
677.90
511.38
468.82
397.13
383.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,034.60
1,014.10
677.90
511.38
468.82
397.13
383.76
Raw Material Cost
106.10
113.10
101.30
50.23
29.25
26.18
30.67
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
470.10
464.60
313.60
245.55
219.94
195.22
177.60
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.20
5.10
5.50
5.32
4.38
4.29
4.93
Selling and Distribution Expenses
193.00
175.80
109.50
95.82
77.62
59.59
61.82
Other Expenses
6.22
6.74
4.06
3.17
2.89
2.88
2.73
Total Expenditure (Excl Depreciation)
836.60
826.00
570.50
428.59
360.05
314.04
302.29
Operating Profit (PBDIT) excl Other Income
198
188.1
107.4
82.8
108.80000000000001
83.10000000000001
81.5
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
265.40
260.60
150.00
117.69
140.06
114.33
111.53
Interest
5.20
5.10
5.50
5.32
4.38
4.29
4.93
Exceptional Items
-39.90
-83.40
-44.30
-13.42
-9.36
-35.03
-36.88
Gross Profit (PBDT)
861.10
828.50
534.10
426.21
408.30
339.73
323.03
Depreciation
67.40
72.50
42.50
34.94
31.28
31.23
30.06
Profit Before Tax
152.90
99.60
57.60
64.05
95.03
43.78
39.65
Tax
40.60
34.10
20.10
15.07
19.81
17.13
12.73
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
112.30
65.50
37.50
48.98
75.23
26.65
26.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
112.30
65.50
37.50
48.98
75.23
26.65
26.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
112.30
65.50
37.50
48.98
75.23
26.65
26.92
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.05
0.05
0.05
0.05
0.05
0.05
0.05
Reserves
1,352.00
1,359.40
1,350.20
634.83
623.28
513.83
485.39
Earnings per share (EPS)
1.05
0.61
0.51
0.82
1.29
0.48
0.49
Diluted Earnings per share
1.05
0.61
0.51
0.82
1.29
0.48
0.49
Operating Profit Margin (Excl OI)
19.14%
18.55%
15.84%
16.19%
23.2%
20.92%
21.23%
Gross Profit Margin
21.29%
16.97%
14.77%
19.36%
26.94%
18.89%
18.17%
PAT Margin
10.85%
6.46%
5.53%
9.58%
16.05%
6.71%
7.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 2.02% vs 49.59% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 71.45% vs 74.67% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 1.84% vs 73.73% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 1.96% vs -7.27% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Rathbones Group Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
1,034.60
629.20
405.40
64.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,034.60
629.20
405.40
64.43%
Raw Material Cost
106.10
0.00
106.10
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
470.10
224.40
245.70
109.49%
Power Cost
0
0
0.00
Manufacturing Expenses
5.20
36.20
-31.00
-85.64%
Selling and Distribution Expenses
193.00
75.80
117.20
154.62%
Other Expenses
6.22
3.43
2.79
81.34%
Total Expenditure (Excl Depreciation)
836.60
370.70
465.90
125.68%
Operating Profit (PBDIT) excl Other Income
198.00
258.50
-60.50
-23.40%
Other Income
0.00
-13.60
13.60
100.00%
Operating Profit (PBDIT)
265.40
309.80
-44.40
-14.33%
Interest
5.20
36.20
-31.00
-85.64%
Exceptional Items
-39.90
-123.00
83.10
67.56%
Gross Profit (PBDT)
861.10
0.00
861.10
Depreciation
67.40
64.90
2.50
3.85%
Profit Before Tax
152.90
85.70
67.20
78.41%
Tax
40.60
29.00
11.60
40.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
112.30
41.50
70.80
170.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
112.30
41.50
70.80
170.60%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
15.20
-15.20
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
112.30
56.70
55.60
98.06%
Equity Capital
0
0
0.00
Face Value
0.05
0.00
0.00
Reserves
1,352.00
995.30
356.70
35.84%
Earnings per share (EPS)
1.05
0.05
1.00
2,000.00%
Diluted Earnings per share
1.05
0.05
1.00
2,000.00%
Operating Profit Margin (Excl OI)
19.14%
41.08%
0.00
-21.94%
Gross Profit Margin
21.29%
23.94%
0.00
-2.65%
PAT Margin
10.85%
6.60%
0.00
4.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 103.46 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 2.02% vs 49.59% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 11.23 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 71.45% vs 74.67% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.54 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1.84% vs 73.73% in Dec 2024

Annual - Interest
Interest 0.52 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1.96% vs -7.27% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.14%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024