Rational AG

  • Market Cap: N/A
  • Industry: Industrial Manufacturing
  • ISIN: DE0007010803
EUR
613.50
-10 (-1.6%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,259.56
1,193.53
1,125.84
1,022.35
779.73
649.59
843.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,259.56
1,193.53
1,125.84
1,022.35
779.73
649.59
843.63
Raw Material Cost
516.12
486.90
487.22
457.28
350.46
289.47
346.08
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
270.67
257.13
237.19
221.81
191.15
172.57
182.57
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.91
1.68
1.30
0.52
0.65
0.74
0.84
Selling and Distribution Expenses
335.56
319.51
306.32
283.60
227.55
203.48
235.39
Other Expenses
-19.68
-19.28
-18.59
-17.76
-14.67
-13.16
-14.14
Total Expenditure (Excl Depreciation)
927.45
872.37
846.13
785.63
623.13
534.62
623.49
Operating Profit (PBDIT) excl Other Income
332.1
321.2
279.7
236.70000000000002
156.6
115
220.10000000000002
Other Income
11.47
6.79
6.03
1.54
2.90
-11.85
5.80
Operating Profit (PBDIT)
380.59
365.34
318.36
269.18
189.82
132.39
250.93
Interest
1.91
1.68
1.30
0.52
0.65
0.74
0.84
Exceptional Items
-0.58
-0.35
-0.40
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
743.44
706.63
638.62
565.07
429.27
360.12
497.56
Depreciation
37.01
37.39
32.62
30.92
30.31
29.28
24.98
Profit Before Tax
341.08
325.92
284.04
237.74
158.86
102.38
225.11
Tax
87.24
75.39
70.07
52.02
35.20
22.28
53.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
253.85
250.53
213.97
185.72
123.66
80.10
171.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
253.85
250.53
213.97
185.72
123.66
80.10
171.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
253.85
250.53
213.97
185.72
123.66
80.10
171.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
940.79
856.90
760.79
676.24
603.33
535.09
517.37
Earnings per share (EPS)
22.33
22.03
18.82
16.33
10.88
7.04
15.09
Diluted Earnings per share
22.33
22.03
18.82
16.33
10.88
7.04
15.09
Operating Profit Margin (Excl OI)
26.37%
26.91%
24.84%
23.15%
20.08%
17.7%
26.09%
Gross Profit Margin
30.02%
30.44%
28.13%
26.28%
24.26%
20.27%
29.64%
PAT Margin
20.15%
20.99%
19.01%
18.17%
15.86%
12.33%
20.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 5.54% vs 6.01% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 1.32% vs 17.06% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 2.93% vs 14.83% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 11.76% vs 30.77% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Rational AG With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
1,259.56
78,914.00
-77,654.44
-98.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,259.56
78,914.00
-77,654.44
-98.40%
Raw Material Cost
516.12
48,515.00
-47,998.88
-98.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
270.67
31,598.00
-31,327.33
-99.14%
Power Cost
0
0
0.00
Manufacturing Expenses
1.91
1,640.00
-1,638.09
-99.88%
Selling and Distribution Expenses
335.56
14,827.00
-14,491.44
-97.74%
Other Expenses
-19.68
-2,667.90
2,648.22
99.26%
Total Expenditure (Excl Depreciation)
927.45
69,901.00
-68,973.55
-98.67%
Operating Profit (PBDIT) excl Other Income
332.11
9,013.00
-8,680.89
-96.32%
Other Income
11.47
3,173.00
-3,161.53
-99.64%
Operating Profit (PBDIT)
380.59
15,575.00
-15,194.41
-97.56%
Interest
1.91
1,640.00
-1,638.09
-99.88%
Exceptional Items
-0.58
-113.00
112.42
99.49%
Gross Profit (PBDT)
743.44
30,399.00
-29,655.56
-97.55%
Depreciation
37.01
3,389.00
-3,351.99
-98.91%
Profit Before Tax
341.08
10,433.00
-10,091.92
-96.73%
Tax
87.24
2,502.00
-2,414.76
-96.51%
Provisions and contingencies
0
0
0.00
Profit After Tax
253.85
7,561.00
-7,307.15
-96.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
253.85
7,561.00
-7,307.15
-96.64%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
767.00
-767.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
253.85
8,328.00
-8,074.15
-96.95%
Equity Capital
0
0
0.00
Face Value
1.00
3.00
0.00
Reserves
940.79
62,244.00
-61,303.21
-98.49%
Earnings per share (EPS)
22.33
12.12
10.21
84.24%
Diluted Earnings per share
22.33
12.12
10.21
84.24%
Operating Profit Margin (Excl OI)
26.37%
11.42%
0.00
14.95%
Gross Profit Margin
30.02%
17.52%
0.00
12.50%
PAT Margin
20.15%
9.58%
0.00
10.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 125.96 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 5.54% vs 6.01% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 25.38 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1.32% vs 17.06% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.91 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 2.93% vs 14.83% in Dec 2024

Annual - Interest
Interest 0.19 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 11.76% vs 30.77% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.37%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024