Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,259.56
1,193.53
1,125.84
1,022.35
779.73
649.59
843.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,259.56
1,193.53
1,125.84
1,022.35
779.73
649.59
843.63
Raw Material Cost
516.12
486.90
487.22
457.28
350.46
289.47
346.08
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
270.67
257.13
237.19
221.81
191.15
172.57
182.57
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.91
1.68
1.30
0.52
0.65
0.74
0.84
Selling and Distribution Expenses
335.56
319.51
306.32
283.60
227.55
203.48
235.39
Other Expenses
-19.68
-19.28
-18.59
-17.76
-14.67
-13.16
-14.14
Total Expenditure (Excl Depreciation)
927.45
872.37
846.13
785.63
623.13
534.62
623.49
Operating Profit (PBDIT) excl Other Income
332.1
321.2
279.7
236.70000000000002
156.6
115
220.10000000000002
Other Income
11.47
6.79
6.03
1.54
2.90
-11.85
5.80
Operating Profit (PBDIT)
380.59
365.34
318.36
269.18
189.82
132.39
250.93
Interest
1.91
1.68
1.30
0.52
0.65
0.74
0.84
Exceptional Items
-0.58
-0.35
-0.40
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
743.44
706.63
638.62
565.07
429.27
360.12
497.56
Depreciation
37.01
37.39
32.62
30.92
30.31
29.28
24.98
Profit Before Tax
341.08
325.92
284.04
237.74
158.86
102.38
225.11
Tax
87.24
75.39
70.07
52.02
35.20
22.28
53.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
253.85
250.53
213.97
185.72
123.66
80.10
171.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
253.85
250.53
213.97
185.72
123.66
80.10
171.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
253.85
250.53
213.97
185.72
123.66
80.10
171.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
940.79
856.90
760.79
676.24
603.33
535.09
517.37
Earnings per share (EPS)
22.33
22.03
18.82
16.33
10.88
7.04
15.09
Diluted Earnings per share
22.33
22.03
18.82
16.33
10.88
7.04
15.09
Operating Profit Margin (Excl OI)
26.37%
26.91%
24.84%
23.15%
20.08%
17.7%
26.09%
Gross Profit Margin
30.02%
30.44%
28.13%
26.28%
24.26%
20.27%
29.64%
PAT Margin
20.15%
20.99%
19.01%
18.17%
15.86%
12.33%
20.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 5.54% vs 6.01% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 1.32% vs 17.06% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 2.93% vs 14.83% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 11.76% vs 30.77% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Rational AG With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
1,259.56
78,914.00
-77,654.44
-98.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,259.56
78,914.00
-77,654.44
-98.40%
Raw Material Cost
516.12
48,515.00
-47,998.88
-98.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
270.67
31,598.00
-31,327.33
-99.14%
Power Cost
0
0
0.00
Manufacturing Expenses
1.91
1,640.00
-1,638.09
-99.88%
Selling and Distribution Expenses
335.56
14,827.00
-14,491.44
-97.74%
Other Expenses
-19.68
-2,667.90
2,648.22
99.26%
Total Expenditure (Excl Depreciation)
927.45
69,901.00
-68,973.55
-98.67%
Operating Profit (PBDIT) excl Other Income
332.11
9,013.00
-8,680.89
-96.32%
Other Income
11.47
3,173.00
-3,161.53
-99.64%
Operating Profit (PBDIT)
380.59
15,575.00
-15,194.41
-97.56%
Interest
1.91
1,640.00
-1,638.09
-99.88%
Exceptional Items
-0.58
-113.00
112.42
99.49%
Gross Profit (PBDT)
743.44
30,399.00
-29,655.56
-97.55%
Depreciation
37.01
3,389.00
-3,351.99
-98.91%
Profit Before Tax
341.08
10,433.00
-10,091.92
-96.73%
Tax
87.24
2,502.00
-2,414.76
-96.51%
Provisions and contingencies
0
0
0.00
Profit After Tax
253.85
7,561.00
-7,307.15
-96.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
253.85
7,561.00
-7,307.15
-96.64%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
767.00
-767.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
253.85
8,328.00
-8,074.15
-96.95%
Equity Capital
0
0
0.00
Face Value
1.00
3.00
0.00
Reserves
940.79
62,244.00
-61,303.21
-98.49%
Earnings per share (EPS)
22.33
12.12
10.21
84.24%
Diluted Earnings per share
22.33
12.12
10.21
84.24%
Operating Profit Margin (Excl OI)
26.37%
11.42%
0.00
14.95%
Gross Profit Margin
30.02%
17.52%
0.00
12.50%
PAT Margin
20.15%
9.58%
0.00
10.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 125.96 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.54% vs 6.01% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 25.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.32% vs 17.06% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.93% vs 14.83% in Dec 2024
Annual - Interest
Interest 0.19 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.76% vs 30.77% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.37%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






