Raval ICS Ltd.

  • Market Cap: N/A
  • Industry: Auto Components & Equipments
  • ISIN: IL0011038788
ILS
1.98
0.02 (1.12%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Dec'15
Net Sales
886.21
939.91
1,069.84
897.51
781.51
757.77
703.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
886.21
939.91
1,069.84
897.51
781.51
757.77
703.53
Raw Material Cost
687.50
710.62
822.19
726.05
642.94
595.48
534.77
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
257.54
239.64
273.66
241.95
214.59
195.21
176.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.44
15.74
18.25
12.68
8.21
7.18
6.36
Selling and Distribution Expenses
100.27
91.98
99.68
99.74
86.12
83.80
86.70
Other Expenses
-23.80
-22.28
-25.77
-22.37
-19.07
-17.57
-16.04
Total Expenditure (Excl Depreciation)
820.74
835.18
956.12
856.72
761.11
705.99
643.43
Operating Profit (PBDIT) excl Other Income
65.5
104.7
113.69999999999999
40.8
20.4
51.8
60.099999999999994
Other Income
4.70
-1.51
0.86
0.03
-2.61
-0.48
4.86
Operating Profit (PBDIT)
160.95
184.07
196.24
103.32
70.14
100.63
109.16
Interest
13.44
15.74
18.25
12.68
8.21
7.18
6.36
Exceptional Items
7.02
1.63
-6.47
-9.27
0.00
0.00
0.00
Gross Profit (PBDT)
198.70
229.29
247.65
171.46
138.57
162.29
168.76
Depreciation
89.48
85.63
81.66
62.38
51.61
48.34
44.07
Profit Before Tax
65.06
84.34
89.86
18.99
10.33
45.11
58.73
Tax
25.62
16.67
19.05
13.23
9.68
10.77
6.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
39.44
67.67
70.80
5.76
0.65
34.34
52.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
39.44
67.67
70.80
5.76
0.65
34.34
52.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
39.44
67.67
70.80
5.76
0.65
34.34
52.33
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
378.80
424.27
362.09
279.18
267.30
274.29
279.59
Earnings per share (EPS)
0.46
0.8
0.85
0.03
0.01
0.44
0.65
Diluted Earnings per share
0.46
0.8
0.85
0.03
0.01
0.44
0.65
Operating Profit Margin (Excl OI)
7.53%
10.63%
10.63%
4.56%
2.71%
6.96%
8.56%
Gross Profit Margin
17.44%
18.08%
16.03%
9.07%
7.93%
12.33%
14.61%
PAT Margin
4.45%
7.2%
6.62%
0.64%
0.08%
4.53%
7.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Markets Mojo
Analysis not available as Data has been published for only 1 period
Compare Annual Results Of Raval ICS Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(ILS)
Change(%)
Net Sales
886.21
0
886.21
Other Operating Income
0.00
0.00
0.00
Total Operating income
886.21
0
886.21
Raw Material Cost
687.50
0
687.50
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
257.54
0
257.54
Power Cost
0
0
0.00
Manufacturing Expenses
13.44
0
13.44
Selling and Distribution Expenses
100.27
0
100.27
Other Expenses
-23.80
0.00
-23.80
Total Expenditure (Excl Depreciation)
820.74
0
820.74
Operating Profit (PBDIT) excl Other Income
65.46
0.00
65.46
Other Income
4.70
0
4.70
Operating Profit (PBDIT)
160.95
0
160.95
Interest
13.44
0
13.44
Exceptional Items
7.02
0
7.02
Gross Profit (PBDT)
198.70
0
198.70
Depreciation
89.48
0
89.48
Profit Before Tax
65.06
0
65.06
Tax
25.62
0
25.62
Provisions and contingencies
0
0
0.00
Profit After Tax
39.44
0
39.44
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
39.44
0
39.44
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
39.44
0
39.44
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
378.80
0
378.80
Earnings per share (EPS)
0.46
0
0.46
Diluted Earnings per share
0.46
0
0.46
Operating Profit Margin (Excl OI)
7.53%
0%
0.00
7.53%
Gross Profit Margin
17.44%
0%
0.00
17.44%
PAT Margin
4.45%
0%
0.00
4.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 21.53 Million
in Mar 2022

Figures in Million
stock-summary

Annual - Standalone Net Profit
Standalone Net Profit -0.14 Million
in Mar 2022

Figures in Million
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.59 Million
in Mar 2022

Figures in Million
Annual - Interest
Interest 0.13 Million
in Mar 2022

Figures in Million
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.74%
in Mar 2022

Figures in %