Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
14,936.00
13,013.00
11,176.00
9,876.00
8,198.00
7,986.00
7,458.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,936.00
13,013.00
11,176.00
9,876.00
8,198.00
7,986.00
7,458.58
Raw Material Cost
2,162.00
1,395.00
474.00
277.00
265.00
363.00
199.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
8,213.00
7,299.00
7,329.00
6,583.00
5,465.00
5,087.00
4,795.38
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
122.00
129.00
114.00
115.00
105.00
94.00
94.71
Selling and Distribution Expenses
890.00
821.00
547.00
406.00
708.00
455.00
448.61
Other Expenses
78.40
96.00
57.60
49.10
45.20
51.80
52.05
Total Expenditure (Excl Depreciation)
12,171.00
10,604.00
9,040.00
7,872.00
6,995.00
6,517.00
6,058.99
Operating Profit (PBDIT) excl Other Income
2765
2409
2136
2004
1203
1469
1399.6000000000001
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
2,989.00
2,706.00
2,381.00
2,106.00
1,555.00
1,603.00
1,518.81
Interest
122.00
129.00
114.00
115.00
105.00
94.00
94.71
Exceptional Items
0.00
0.00
0.00
-98.00
-46.00
0.00
0.00
Gross Profit (PBDT)
12,595.00
11,453.00
10,557.00
9,465.00
7,814.00
7,511.00
7,160.01
Depreciation
179.00
165.00
145.00
134.00
119.00
112.00
98.73
Profit Before Tax
2,643.00
2,280.00
2,022.00
1,791.00
1,052.00
1,375.00
1,304.88
Tax
575.00
541.00
513.00
388.00
234.00
341.00
453.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,064.00
1,734.00
1,506.00
1,401.00
817.00
1,032.00
855.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,064.00
1,734.00
1,506.00
1,401.00
817.00
1,032.00
855.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-5.78
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,064.00
1,734.00
1,506.00
1,401.00
817.00
1,032.00
849.45
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
11,594.00
10,135.00
9,338.00
8,245.00
7,114.00
6,581.00
6,368.46
Earnings per share (EPS)
9.7
7.97
6.98
6.63
3.88
4.78
3.83
Diluted Earnings per share
9.7
7.97
6.98
6.63
3.88
4.78
3.83
Operating Profit Margin (Excl OI)
18.51%
18.51%
19.11%
20.29%
14.67%
18.39%
18.76%
Gross Profit Margin
18.89%
18.79%
19.39%
19.49%
14.28%
18.62%
18.82%
PAT Margin
13.82%
13.33%
13.48%
14.19%
9.97%
12.92%
11.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 14.78% vs 16.44% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is 19.03% vs 15.14% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 10.46% vs 13.65% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is -5.43% vs 13.16% in Sep 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has improved from Sep 2023
Compare Annual Results Of Raymond James Financial, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
14,936.00
7,093.60
7,842.40
110.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,936.00
7,093.60
7,842.40
110.56%
Raw Material Cost
2,162.00
1,085.40
1,076.60
99.19%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
8,213.00
2,713.10
5,499.90
202.72%
Power Cost
0
0
0.00
Manufacturing Expenses
122.00
0.00
122.00
Selling and Distribution Expenses
890.00
129.60
760.40
586.73%
Other Expenses
78.40
68.24
10.16
14.89%
Total Expenditure (Excl Depreciation)
12,171.00
4,610.50
7,560.50
163.98%
Operating Profit (PBDIT) excl Other Income
2,765.00
2,483.10
281.90
11.35%
Other Income
0.00
323.10
-323.10
-100.00%
Operating Profit (PBDIT)
2,989.00
3,060.30
-71.30
-2.33%
Interest
122.00
0.00
122.00
Exceptional Items
0.00
13.40
-13.40
-100.00%
Gross Profit (PBDT)
12,595.00
5,754.10
6,840.90
118.89%
Depreciation
179.00
254.10
-75.10
-29.56%
Profit Before Tax
2,643.00
2,819.60
-176.60
-6.26%
Tax
575.00
683.80
-108.80
-15.91%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,064.00
2,044.30
19.70
0.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,064.00
2,044.30
19.70
0.96%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
35.70
-35.70
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,064.00
2,080.00
-16.00
-0.77%
Equity Capital
0
0
0.00
Face Value
0.01
0.20
0.00
Reserves
11,594.00
10,345.40
1,248.60
12.07%
Earnings per share (EPS)
9.70
9.15
0.55
6.01%
Diluted Earnings per share
9.70
9.15
0.55
6.01%
Operating Profit Margin (Excl OI)
18.51%
35.00%
0.00
-16.49%
Gross Profit Margin
18.89%
43.33%
0.00
-24.44%
PAT Margin
13.82%
28.82%
0.00
-15.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,493.60 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 14.78% vs 16.44% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 206.40 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 19.03% vs 15.14% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 298.90 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 10.46% vs 13.65% in Sep 2023
Annual - Interest
Interest 12.20 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -5.43% vs 13.16% in Sep 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.51%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has improved from Sep 2023






