Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,344.30
1,192.03
1,022.16
843.65
641.67
651.61
741.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,344.30
1,192.03
1,022.16
843.65
641.67
651.61
741.58
Raw Material Cost
392.90
396.94
391.78
391.55
133.68
119.42
141.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
505.33
452.80
415.74
418.51
399.52
358.81
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.50
9.05
9.70
11.48
6.04
5.75
6.82
Selling and Distribution Expenses
359.20
504.22
487.82
416.97
369.32
349.01
285.99
Other Expenses
26.59
-47.05
-43.98
-42.08
-22.15
-24.78
-10.03
Total Expenditure (Excl Depreciation)
1,022.50
945.05
902.32
814.90
706.07
625.93
692.60
Operating Profit (PBDIT) excl Other Income
321.8
247
119.80000000000001
28.700000000000003
-64.4
25.7
49
Other Income
-29.40
24.93
-0.46
14.36
11.76
-26.41
20.44
Operating Profit (PBDIT)
583.40
571.29
405.94
340.85
30.75
75.82
138.31
Interest
4.50
9.05
9.70
11.48
6.04
5.75
6.82
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
951.40
795.09
630.38
452.10
507.99
532.19
600.34
Depreciation
291.00
299.37
286.15
296.99
83.38
76.55
68.88
Profit Before Tax
287.80
262.87
110.09
32.38
-58.67
-6.48
62.61
Tax
60.00
59.35
28.52
8.60
-11.36
2.60
12.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
227.80
203.51
81.57
23.78
-47.31
-9.08
50.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
227.80
203.51
81.57
23.78
-47.31
-9.08
50.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
227.80
203.51
81.57
23.78
-47.31
-9.08
50.41
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.5
0.5
0.5
0.5
0.5
0.5
0.0
Reserves
985.30
876.71
735.23
657.16
649.28
694.35
705.47
Earnings per share (EPS)
6.65
5.94
2.38
0.69
-1.38
-0.26
1.47
Diluted Earnings per share
6.65
5.94
2.38
0.69
-1.38
-0.26
1.47
Operating Profit Margin (Excl OI)
23.94%
20.72%
11.76%
3.5%
-10.04%
3.94%
6.61%
Gross Profit Margin
43.06%
47.17%
38.77%
39.04%
3.85%
10.75%
17.73%
PAT Margin
16.95%
17.07%
7.98%
2.82%
-7.37%
-1.39%
6.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 12.78% vs 16.61% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 11.94% vs 149.39% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 12.15% vs 34.45% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -50.00% vs -7.22% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of RaySearch Laboratories AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
1,344.30
795.43
548.87
69.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,344.30
795.43
548.87
69.00%
Raw Material Cost
392.90
1,069.22
-676.32
-63.25%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
707.96
-707.96
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
4.50
89.42
-84.92
-94.97%
Selling and Distribution Expenses
359.20
0.00
359.20
Other Expenses
26.59
-79.74
106.33
133.35%
Total Expenditure (Excl Depreciation)
1,022.50
1,069.22
-46.72
-4.37%
Operating Profit (PBDIT) excl Other Income
321.80
-273.79
595.59
217.54%
Other Income
-29.40
0.32
-29.72
-9,287.50%
Operating Profit (PBDIT)
583.40
-89.17
672.57
754.26%
Interest
4.50
89.42
-84.92
-94.97%
Exceptional Items
0.00
53.50
-53.50
-100.00%
Gross Profit (PBDT)
951.40
-273.79
1,225.19
447.49%
Depreciation
291.00
184.30
106.70
57.89%
Profit Before Tax
287.80
-309.39
597.19
193.02%
Tax
60.00
4.48
55.52
1,239.29%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
227.80
-313.87
541.67
172.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
227.80
-313.87
541.67
172.58%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
227.80
-313.87
541.67
172.58%
Equity Capital
0
0
0.00
Face Value
0.50
0.00
0.00
Reserves
985.30
361.58
623.72
172.50%
Earnings per share (EPS)
6.65
-1.98
8.63
435.86%
Diluted Earnings per share
6.65
-1.98
8.63
435.86%
Operating Profit Margin (Excl OI)
23.94%
-34.42%
0.00
58.36%
Gross Profit Margin
43.06%
-15.73%
0.00
58.79%
PAT Margin
16.95%
-39.46%
0.00
56.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 134.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.78% vs 16.61% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 22.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.94% vs 149.39% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 61.28 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.15% vs 34.45% in Dec 2024
Annual - Interest
Interest 0.45 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -50.00% vs -7.22% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.94%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






