RDB Infrastruc.

  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: INE245L01028
  • NSEID:
  • BSEID: 533285
INR
47.20
0.43 (0.92%)
BSENSE

Dec 05

BSE+NSE Vol: 9.06 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
110.29
128.56
71.83
59.89
44.99
37.59
37.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
110.29
128.56
71.83
59.89
44.99
37.59
37.39
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-108.52
-0.82
-163.52
-42.12
-40.08
-43.29
-7.24
Employee Cost
1.96
1.55
0.89
0.77
0.80
0.81
0.77
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
161.37
210.86
219.66
87.73
122.35
135.11
0.00
Selling and Distribution Expenses
0.00
-105.43
0.00
0.00
-61.17
-67.56
28.73
Other Expenses
17.11
2.78
6.14
6.19
13.32
4.29
6.20
Total Expenditure (Excl Depreciation)
71.92
108.94
63.17
52.57
35.22
29.36
28.46
Operating Profit (PBDIT) excl Other Income
38.37
19.62
8.66
7.32
9.77
8.23
8.93
Other Income
8.29
13.40
0.54
0.27
0.17
0.98
0.03
Operating Profit (PBDIT)
46.66
33.02
9.20
7.59
9.94
9.21
8.96
Interest
18.89
12.59
1.71
0.67
1.46
3.82
3.33
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
27.77
20.43
7.49
6.92
8.48
5.39
5.63
Depreciation
6.02
0.14
0.14
0.67
0.72
0.63
0.68
Profit Before Tax
21.75
20.28
7.35
6.24
7.77
4.77
4.94
Tax
1.13
3.37
2.20
2.25
1.88
1.56
1.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
20.62
16.92
5.15
4.00
5.89
3.20
3.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
20.62
16.92
5.15
4.00
5.89
3.20
3.77
Share in Profit of Associates
0.00
-0.04
-0.04
0.01
0.06
0.01
0.00
Minority Interest
-0.95
-1.10
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19.67
15.78
5.10
4.00
5.94
3.21
3.77
Equity Capital
17.28
17.28
17.28
17.28
17.28
17.28
17.28
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
161.56
151.25
135.28
130.25
125.24
0.00
0.00
Earnings per share (EPS)
1.11
9.13
0.29
0.23
3.44
1.86
0.21
Diluted Earnings per share
1.11
9.77
0.29
0.23
3.28
1.86
0.21
Operating Profit Margin (Excl OI)
34.79%
15.26%
12.06%
12.22%
21.72%
21.89%
23.88%
Gross Profit Margin
25.18%
15.89%
10.43%
11.55%
18.85%
14.34%
15.06%
PAT Margin
18.7%
13.16%
7.17%
6.68%
13.09%
8.51%
10.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 60.24% vs -34.28% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is 105.19% vs -36.77% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 102.87% vs -54.03% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 2,946.67% vs -98.72% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of RDB Infrastruc. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
110.29
39.88
70.41
176.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
110.29
39.88
70.41
176.55%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
1.71
-1.71
-100.00%
(Increase) / Decrease In Stocks
-108.52
7.10
-115.62
-1,628.45%
Employee Cost
1.96
0.47
1.49
317.02%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
161.37
15.20
146.17
961.64%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
17.11
4.37
12.74
291.53%
Total Expenditure (Excl Depreciation)
71.92
28.85
43.07
149.29%
Operating Profit (PBDIT) excl Other Income
38.37
11.03
27.34
247.87%
Other Income
8.29
0.35
7.94
2,268.57%
Operating Profit (PBDIT)
46.66
11.38
35.28
310.02%
Interest
18.89
0.31
18.58
5,993.55%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
27.77
11.07
16.70
150.86%
Depreciation
6.02
0.18
5.84
3,244.44%
Profit Before Tax
21.75
11.20
10.55
94.20%
Tax
1.13
1.41
-0.28
-19.86%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
20.62
9.79
10.83
110.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
20.62
9.79
10.83
110.62%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.95
-0.55
-0.40
-72.73%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19.67
9.24
10.43
112.88%
Equity Capital
17.28
10.86
6.42
59.12%
Face Value
10.00
10.00
0.00
Reserves
161.56
-0.87
162.43
18,670.11%
Earnings per share (EPS)
1.11
4.25
-3.14
-73.88%
Diluted Earnings per share
1.11
4.25
-3.14
-73.88%
Operating Profit Margin (Excl OI)
34.79%
27.66%
0.00
7.13%
Gross Profit Margin
25.18%
27.76%
0.00
-2.58%
PAT Margin
18.70%
24.55%
0.00
-5.85%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 107.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 60.24% vs -34.28% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 5.54 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 105.19% vs -36.77% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 102.87% vs -54.03% in Mar 2024

Annual - Interest
Interest 4.57 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2,946.67% vs -98.72% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.91%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024