Real Fastigheter AB

  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: SE0020679025
SEK
10.30
-0.5 (-4.63%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
165.80
159.70
131.70
80.40
66.50
47.80
44.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
165.80
159.70
131.70
80.40
66.50
47.80
44.30
Raw Material Cost
70.30
61.70
61.40
33.80
21.10
16.80
15.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2.30
1.90
1.40
1.30
1.70
0.90
1.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
45.50
41.50
20.40
16.30
20.30
29.50
39.90
Selling and Distribution Expenses
22.10
24.00
18.10
12.10
15.10
16.40
12.00
Other Expenses
-4.51
-4.11
-1.99
-1.60
-2.01
-2.93
-3.97
Total Expenditure (Excl Depreciation)
95.10
88.00
81.40
47.50
38.10
34.30
29.90
Operating Profit (PBDIT) excl Other Income
70.7
71.7
50.300000000000004
32.9
28.4
13.5
14.399999999999999
Other Income
0.60
0.30
0.10
0.00
53.40
-5.50
0.50
Operating Profit (PBDIT)
71.70
72.40
50.90
33.20
82.00
8.20
15.10
Interest
45.50
41.50
20.40
16.30
20.30
29.50
39.90
Exceptional Items
42.70
1.20
41.50
57.40
21.00
5.30
-8.50
Gross Profit (PBDT)
95.10
97.60
69.80
46.30
45.20
30.80
28.20
Depreciation
0.40
0.40
0.50
0.30
0.20
0.20
0.20
Profit Before Tax
68.50
31.70
71.50
74.00
82.50
-16.20
-33.50
Tax
14.80
17.50
14.20
13.90
17.10
1.30
-18.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
53.70
14.20
57.30
60.10
65.40
-17.50
-15.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
53.70
14.20
57.30
60.10
65.40
-17.50
-15.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
53.70
14.20
57.30
60.10
65.40
-17.50
-15.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
601.60
547.40
540.50
301.70
242.70
53.00
70.40
Earnings per share (EPS)
1.81
0.48
2.07
3.39
4.88
-22.83
-23.41
Diluted Earnings per share
1.81
0.48
2.07
3.39
4.88
-22.83
-23.41
Operating Profit Margin (Excl OI)
42.64%
44.9%
38.19%
40.92%
42.71%
28.24%
32.51%
Gross Profit Margin
41.56%
20.1%
54.67%
92.41%
124.36%
-33.47%
-75.17%
PAT Margin
32.39%
8.89%
43.51%
74.75%
98.35%
-36.61%
-33.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 3.82% vs 21.26% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 278.17% vs -75.22% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -1.39% vs 41.93% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 9.64% vs 103.43% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Real Fastigheter AB With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
165.80
0
165.80
Other Operating Income
0.00
0.00
0.00
Total Operating income
165.80
0
165.80
Raw Material Cost
70.30
0
70.30
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2.30
0
2.30
Power Cost
0
0
0.00
Manufacturing Expenses
45.50
0
45.50
Selling and Distribution Expenses
22.10
0
22.10
Other Expenses
-4.51
0.00
-4.51
Total Expenditure (Excl Depreciation)
95.10
0
95.10
Operating Profit (PBDIT) excl Other Income
70.70
0.00
70.70
Other Income
0.60
0
0.60
Operating Profit (PBDIT)
71.70
0
71.70
Interest
45.50
0
45.50
Exceptional Items
42.70
0
42.70
Gross Profit (PBDT)
95.10
0
95.10
Depreciation
0.40
0
0.40
Profit Before Tax
68.50
0
68.50
Tax
14.80
0
14.80
Provisions and contingencies
0
0
0.00
Profit After Tax
53.70
0
53.70
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
53.70
0
53.70
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
53.70
0
53.70
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
601.60
0
601.60
Earnings per share (EPS)
1.81
0
1.81
Diluted Earnings per share
1.81
0
1.81
Operating Profit Margin (Excl OI)
42.64%
0%
0.00
42.64%
Gross Profit Margin
41.56%
0%
0.00
41.56%
PAT Margin
32.39%
0%
0.00
32.39%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 16.58 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.82% vs 21.26% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 5.37 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 278.17% vs -75.22% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.11 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.39% vs 41.93% in Dec 2023

Annual - Interest
Interest 4.55 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.64% vs 103.43% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 42.64%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023