REC Ltd

  • Market Cap: Large Cap
  • Industry: Finance
  • ISIN: INE020B01018
  • NSEID: RECLTD
  • BSEID: 532955
INR
351.60
-1 (-0.28%)
BSENSE

Dec 05

BSE+NSE Vol: 34.9 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
56,366.55
47,504.75
39,478.26
39,269.05
35,552.84
29,903.93
25,399.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
56,366.55
47,504.75
39,478.26
39,269.05
35,552.84
29,903.93
25,399.02
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
268.13
238.03
204.10
180.84
163.62
193.15
177.37
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
176.28
192.32
70.35
81.84
575.15
97.05
468.05
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,716.16
-790.79
1,590.45
4,564.98
2,555.32
3,667.09
1,057.93
Total Expenditure (Excl Depreciation)
2,160.57
-360.44
1,864.90
4,827.66
3,294.09
3,957.29
1,703.35
Operating Profit (PBDIT) excl Other Income
54,205.98
47,865.19
37,613.36
34,441.39
32,258.75
25,946.64
23,695.67
Other Income
67.48
66.48
41.90
70.15
22.72
77.27
32.31
Operating Profit (PBDIT)
54,273.46
47,931.67
37,655.26
34,511.54
32,281.47
26,023.91
23,727.98
Interest
34,131.29
29,947.74
23,733.33
22,050.96
21,489.05
18,991.30
15,639.20
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
20,142.17
17,983.93
13,921.93
12,460.58
10,792.42
7,032.61
8,088.78
Depreciation
24.70
23.99
24.26
18.24
10.86
11.77
8.29
Profit Before Tax
20,117.47
17,959.94
13,897.67
12,442.34
10,781.56
7,020.84
8,080.49
Tax
4,233.24
3,814.48
2,730.69
2,394.83
2,401.35
2,057.71
2,349.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15,884.23
14,145.46
11,166.98
10,047.51
8,380.21
4,963.13
5,731.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15,884.23
14,145.46
11,166.98
10,047.51
8,380.21
4,963.13
5,731.43
Share in Profit of Associates
0.00
0.00
0.00
-11.81
-1.97
9.14
9.95
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15,884.23
14,145.46
11,166.98
10,035.70
8,378.24
4,972.27
5,741.38
Equity Capital
2,633.22
2,633.22
2,633.22
1,974.92
1,974.92
1,974.92
1,974.92
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
75,742.84
66,717.03
55,487.29
49,339.18
41,789.01
33,421.51
32,571.42
Earnings per share (EPS)
60.32
53.72
42.41
38.11
42.42
25.18
29.07
Diluted Earnings per share
60.02
53.59
42.28
37.98
42.42
25.18
29.07
Operating Profit Margin (Excl OI)
96.17%
100.76%
95.28%
87.71%
90.73%
86.77%
93.29%
Gross Profit Margin
35.73%
37.86%
35.26%
31.73%
30.36%
23.52%
31.85%
PAT Margin
28.18%
29.78%
28.29%
25.56%
23.57%
16.63%
22.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 18.65% vs 20.33% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 12.29% vs 26.67% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 13.25% vs 27.26% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 13.97% vs 26.18% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of REC Ltd With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
56,366.55
1,06,501.62
-50,135.07
-47.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
56,366.55
1,06,501.62
-50,135.07
-47.07%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
268.13
553.17
-285.04
-51.53%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
176.28
-399.61
575.89
144.11%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,716.16
3,087.07
-1,370.91
-44.41%
Total Expenditure (Excl Depreciation)
2,160.57
3,240.63
-1,080.06
-33.33%
Operating Profit (PBDIT) excl Other Income
54,205.98
103,260.99
-49,055.01
-47.51%
Other Income
67.48
97.08
-29.60
-30.49%
Operating Profit (PBDIT)
54,273.46
1,03,358.07
-49,084.61
-47.49%
Interest
34,131.29
64,669.98
-30,538.69
-47.22%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
20,142.17
38,688.09
-18,545.92
-47.94%
Depreciation
24.70
55.68
-30.98
-55.64%
Profit Before Tax
20,117.47
38,632.41
-18,514.94
-47.93%
Tax
4,233.24
8,117.76
-3,884.52
-47.85%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
15,884.23
30,514.65
-14,630.42
-47.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
15,884.23
30,514.65
-14,630.42
-47.95%
Share in Profit of Associates
0.00
-0.25
0.25
100.00%
Minority Interest
0.00
-7,523.59
7,523.59
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15,884.23
22,990.81
-7,106.58
-30.91%
Equity Capital
2,633.22
3,300.10
-666.88
-20.21%
Face Value
10.00
10.00
0.00
Reserves
75,742.84
1,14,438.25
-38,695.41
-33.81%
Earnings per share (EPS)
60.32
69.67
-9.35
-13.42%
Diluted Earnings per share
60.02
69.67
-9.65
-13.85%
Operating Profit Margin (Excl OI)
96.17%
97.68%
0.00
-1.51%
Gross Profit Margin
35.73%
36.60%
0.00
-0.87%
PAT Margin
28.18%
28.86%
0.00
-0.68%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 56,366.55 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.65% vs 20.33% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 15,884.23 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.29% vs 26.67% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 54,205.98 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.25% vs 27.26% in Mar 2024

Annual - Interest
Interest 34,131.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.97% vs 26.18% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 96.17%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024