Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
13,088.33
11,687.27
9,510.40
8,920.22
6,628.43
7,147.21
9,858.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,088.33
11,687.27
9,510.40
8,920.22
6,628.43
7,147.21
9,858.32
Raw Material Cost
10,140.93
8,988.91
7,224.87
6,464.53
4,318.05
5,142.91
6,701.77
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
84.65
51.71
38.68
32.86
64.15
42.84
11.73
Selling and Distribution Expenses
2,476.88
2,572.35
2,042.33
2,018.80
1,910.40
1,925.58
2,645.27
Other Expenses
-8.46
-5.17
-3.87
-3.29
-6.41
-4.28
-1.17
Total Expenditure (Excl Depreciation)
12,617.82
11,561.26
9,267.20
8,483.33
6,228.45
7,068.50
9,347.04
Operating Profit (PBDIT) excl Other Income
470.5
126
243.2
436.9
400
78.7
511.3
Other Income
147.16
223.44
265.92
69.10
-77.15
1,198.67
15.34
Operating Profit (PBDIT)
843.13
464.08
609.83
615.04
455.51
1,416.49
790.14
Interest
84.65
51.71
38.68
32.86
64.15
42.84
11.73
Exceptional Items
-69.04
0.00
3.71
4.10
-71.95
-97.05
127.27
Gross Profit (PBDT)
2,947.40
2,698.36
2,285.53
2,455.69
2,310.38
2,004.30
3,156.55
Depreciation
275.25
176.15
146.47
157.48
169.72
196.80
263.52
Profit Before Tax
414.20
236.22
428.40
428.80
149.68
1,079.81
642.16
Tax
152.17
164.20
125.58
178.00
148.17
572.38
246.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
196.72
83.94
313.52
336.05
-55.72
578.30
318.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
196.72
83.94
313.52
336.05
-55.72
578.30
318.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
99.03
59.03
51.50
-56.40
61.23
-70.87
77.20
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
295.75
142.97
365.03
279.65
5.50
507.43
395.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,054.50
4,963.64
4,690.04
4,326.07
3,677.46
4,109.93
3,647.67
Earnings per share (EPS)
2.43
1.03
3.88
4.32
-3.88
4.46
4.45
Diluted Earnings per share
2.43
1.03
3.88
4.32
-3.88
4.46
4.45
Operating Profit Margin (Excl OI)
3.21%
0.55%
2.08%
4.35%
5.48%
0.29%
5.19%
Gross Profit Margin
5.27%
3.53%
6.04%
6.57%
4.82%
17.86%
9.19%
PAT Margin
1.5%
0.72%
3.3%
3.77%
-0.84%
8.09%
3.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 11.99% vs 22.89% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 106.85% vs -60.82% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 189.28% vs -30.04% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 63.64% vs 33.59% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Recomm Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
13,088.33
14,209.46
-1,121.13
-7.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,088.33
14,209.46
-1,121.13
-7.89%
Raw Material Cost
10,140.93
7,730.11
2,410.82
31.19%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
84.65
13.94
70.71
507.25%
Selling and Distribution Expenses
2,476.88
5,432.88
-2,956.00
-54.41%
Other Expenses
-8.46
-0.65
-7.81
-1,201.54%
Total Expenditure (Excl Depreciation)
12,617.82
13,170.44
-552.62
-4.20%
Operating Profit (PBDIT) excl Other Income
470.51
1,039.02
-568.51
-54.72%
Other Income
147.16
8.36
138.80
1,660.29%
Operating Profit (PBDIT)
843.13
1,434.76
-591.63
-41.24%
Interest
84.65
13.94
70.71
507.25%
Exceptional Items
-69.04
-37.74
-31.30
-82.94%
Gross Profit (PBDT)
2,947.40
6,479.35
-3,531.95
-54.51%
Depreciation
275.25
387.38
-112.13
-28.95%
Profit Before Tax
414.20
995.69
-581.49
-58.40%
Tax
152.17
440.36
-288.19
-65.44%
Provisions and contingencies
0
0
0.00
Profit After Tax
196.72
574.39
-377.67
-65.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
196.72
574.39
-377.67
-65.75%
Share in Profit of Associates
0
0
0.00
Minority Interest
99.03
-19.05
118.08
619.84%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
295.75
555.34
-259.59
-46.74%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,054.50
4,469.27
585.23
13.09%
Earnings per share (EPS)
2.43
84.48
-82.05
-97.12%
Diluted Earnings per share
2.43
84.48
-82.05
-97.12%
Operating Profit Margin (Excl OI)
3.21%
7.31%
0.00
-4.10%
Gross Profit Margin
5.27%
9.73%
0.00
-4.46%
PAT Margin
1.50%
4.04%
0.00
-2.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,308.83 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 11.99% vs 22.89% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 29.58 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 106.85% vs -60.82% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 69.60 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 189.28% vs -30.04% in Sep 2024
Annual - Interest
Interest 8.46 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 63.64% vs 33.59% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.21%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






