Redde Northgate Plc

  • Market Cap: Small Cap
  • Industry: Finance
  • ISIN: GB00B41H7391
GBP
3.89
0.33 (9.42%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
1,812.64
1,833.13
1,489.75
1,243.56
1,109.50
779.35
745.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,812.64
1,833.13
1,489.75
1,243.56
1,109.50
779.35
745.47
Raw Material Cost
1,433.06
1,418.80
1,074.38
917.13
876.47
624.62
593.31
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
308.03
296.22
269.50
226.47
168.04
111.68
103.55
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
36.24
33.63
23.41
16.66
16.76
15.95
15.12
Selling and Distribution Expenses
229.20
220.41
202.35
182.20
164.28
84.03
75.56
Other Expenses
-34.43
-32.99
-29.29
-24.31
-18.48
-12.76
-11.87
Total Expenditure (Excl Depreciation)
1,662.26
1,639.21
1,276.73
1,099.33
1,040.75
708.66
668.87
Operating Profit (PBDIT) excl Other Income
150.39999999999998
193.9
213
144.2
68.7
70.7
76.6
Other Income
1.18
0.60
0.09
0.39
1.65
0.12
0.04
Operating Profit (PBDIT)
458.93
445.77
409.58
362.55
282.21
282.88
269.32
Interest
36.24
33.63
23.41
16.66
16.76
15.95
15.12
Exceptional Items
-14.02
-0.08
-13.49
0.87
9.17
-42.34
-1.11
Gross Profit (PBDT)
379.58
414.33
415.37
326.43
233.03
154.72
152.16
Depreciation
307.37
251.25
196.47
217.93
211.81
212.06
192.68
Profit Before Tax
101.30
160.81
176.21
128.82
62.81
12.53
60.41
Tax
21.62
37.09
39.49
31.14
1.61
5.80
8.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
79.84
125.02
139.24
101.55
65.57
7.68
51.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
79.84
125.02
139.24
101.55
65.57
7.68
51.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
79.84
125.02
139.24
101.55
65.57
7.68
51.42
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.5
0.5
0.5
0.5
0.5
0.5
0.5
Reserves
1,063.16
1,043.40
994.60
946.76
908.13
871.57
563.62
Earnings per share (EPS)
0.35
0.55
0.6
0.41
0.26
0.05
0.38
Diluted Earnings per share
0.35
0.55
0.6
0.41
0.26
0.05
0.38
Operating Profit Margin (Excl OI)
8.3%
10.58%
14.3%
11.6%
6.2%
9.07%
10.28%
Gross Profit Margin
22.55%
22.48%
25.02%
27.88%
24.75%
28.82%
33.95%
PAT Margin
4.4%
6.82%
9.35%
8.17%
5.91%
0.98%
6.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Apr 2025 is -1.12% vs 23.05% in Apr 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Apr 2025 is -36.16% vs -10.20% in Apr 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Apr 2025 is 2.83% vs 8.72% in Apr 2024

stock-summary

Interest

YoY Growth in year ended Apr 2025 is 7.74% vs 43.59% in Apr 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Apr 2025 has fallen from Apr 2024

Compare Annual Results Of Redde Northgate Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
1,812.64
297.10
1,515.54
510.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,812.64
297.10
1,515.54
510.11%
Raw Material Cost
1,433.06
0.00
1,433.06
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
308.03
97.31
210.72
216.55%
Power Cost
0
0
0.00
Manufacturing Expenses
36.24
114.59
-78.35
-68.37%
Selling and Distribution Expenses
229.20
40.22
188.98
469.87%
Other Expenses
-34.43
-11.59
-22.84
-197.07%
Total Expenditure (Excl Depreciation)
1,662.26
136.26
1,526.00
1,119.92%
Operating Profit (PBDIT) excl Other Income
150.38
160.84
-10.46
-6.50%
Other Income
1.18
17.51
-16.33
-93.26%
Operating Profit (PBDIT)
458.93
178.35
280.58
157.32%
Interest
36.24
114.59
-78.35
-68.37%
Exceptional Items
-14.02
0.00
-14.02
Gross Profit (PBDT)
379.58
0.00
379.58
Depreciation
307.37
0.00
307.37
Profit Before Tax
101.30
63.76
37.54
58.88%
Tax
21.62
8.99
12.63
140.49%
Provisions and contingencies
0
0
0.00
Profit After Tax
79.84
47.48
32.36
68.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
79.84
47.48
32.36
68.16%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
7.30
-7.30
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
79.84
54.78
25.06
45.75%
Equity Capital
0
0
0.00
Face Value
0.50
0.00
0.00
Reserves
1,063.16
1,820.02
-756.86
-41.59%
Earnings per share (EPS)
0.35
0.21
0.14
66.67%
Diluted Earnings per share
0.35
0.21
0.14
66.67%
Operating Profit Margin (Excl OI)
8.30%
54.14%
0.00
-45.84%
Gross Profit Margin
22.55%
21.46%
0.00
1.09%
PAT Margin
4.40%
15.98%
0.00
-11.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 181.26 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is -1.12% vs 23.05% in Apr 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 7.98 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is -36.16% vs -10.20% in Apr 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 45.78 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 2.83% vs 8.72% in Apr 2024

Annual - Interest
Interest 3.62 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 7.74% vs 43.59% in Apr 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.30%
in Apr 2025

Figures in %
stock-summary

YoY Growth in year ended Apr 2025 has fallen from Apr 2024