Redrow Plc

  • Market Cap: Micro Cap
  • Industry: Homebuilding
  • ISIN: GB00BG11K365
GBP
7.79
-0.08 (-1.08%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Jun'17
Net Sales
2,127.00
2,140.00
1,939.00
1,339.00
2,112.00
1,920.00
1,660.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,127.00
2,140.00
1,939.00
1,339.00
2,112.00
1,920.00
1,660.00
Raw Material Cost
1,619.00
1,788.00
1,525.00
1,097.00
1,608.00
1,452.00
1,255.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
155.00
151.00
137.00
134.00
141.00
139.00
120.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.00
6.00
8.00
10.00
8.00
10.00
12.00
Selling and Distribution Expenses
108.00
101.00
92.60
93.60
92.00
85.00
82.00
Other Expenses
-16.30
-15.60
-14.46
-14.36
-14.80
-14.80
-13.10
Total Expenditure (Excl Depreciation)
1,728.00
1,890.00
1,618.00
1,191.00
1,701.00
1,538.00
1,338.00
Operating Profit (PBDIT) excl Other Income
399
250
321
148
411
382
322
Other Income
5.00
2.00
1.00
2.00
3.00
3.00
4.00
Operating Profit (PBDIT)
408.00
257.00
329.00
157.00
417.00
388.00
328.00
Interest
9.00
6.00
8.00
10.00
8.00
10.00
12.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
508.00
352.00
414.00
242.00
504.00
468.00
405.00
Depreciation
4.00
5.00
7.00
7.00
3.00
3.00
2.00
Profit Before Tax
395.00
246.00
314.00
140.00
406.00
375.00
314.00
Tax
97.00
49.00
60.00
27.00
77.00
72.00
62.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
298.00
197.00
254.00
113.00
329.00
308.00
253.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
298.00
197.00
254.00
113.00
329.00
308.00
253.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
298.00
197.00
254.00
113.00
329.00
308.00
253.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
2,026.00
1,950.00
1,872.00
1,626.00
1,585.00
1,483.00
1,235.00
Earnings per share (EPS)
0.91
0.57
0.74
0.33
0.92
0.89
0.73
Diluted Earnings per share
0.91
0.57
0.74
0.33
0.92
0.89
0.73
Operating Profit Margin (Excl OI)
18.76%
11.68%
16.55%
11.05%
19.46%
19.9%
19.4%
Gross Profit Margin
18.76%
11.73%
16.55%
10.98%
19.37%
19.69%
19.04%
PAT Margin
14.01%
9.21%
13.1%
8.44%
15.58%
16.04%
15.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2023 is -0.61% vs 10.37% in Jun 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2023 is 51.27% vs -22.44% in Jun 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2023 is 58.04% vs -22.26% in Jun 2022

stock-summary

Interest

YoY Growth in year ended Jun 2023 is 50.00% vs -25.00% in Jun 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2023 has improved from Jun 2022

Compare Annual Results Of Redrow Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
2,127.00
3,406.60
-1,279.60
-37.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,127.00
3,406.60
-1,279.60
-37.56%
Raw Material Cost
1,619.00
2,719.30
-1,100.30
-40.46%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
155.00
223.20
-68.20
-30.56%
Power Cost
0
0
0.00
Manufacturing Expenses
9.00
19.80
-10.80
-54.55%
Selling and Distribution Expenses
108.00
142.20
-34.20
-24.05%
Other Expenses
-16.30
-24.30
8.00
32.92%
Total Expenditure (Excl Depreciation)
1,728.00
2,861.50
-1,133.50
-39.61%
Operating Profit (PBDIT) excl Other Income
399.00
545.10
-146.10
-26.80%
Other Income
5.00
8.70
-3.70
-42.53%
Operating Profit (PBDIT)
408.00
559.80
-151.80
-27.12%
Interest
9.00
19.80
-10.80
-54.55%
Exceptional Items
0.00
-49.60
49.60
100.00%
Gross Profit (PBDT)
508.00
687.30
-179.30
-26.09%
Depreciation
4.00
6.00
-2.00
-33.33%
Profit Before Tax
395.00
484.40
-89.40
-18.46%
Tax
97.00
118.00
-21.00
-17.80%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
298.00
365.00
-67.00
-18.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
298.00
365.00
-67.00
-18.36%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
298.00
365.00
-67.00
-18.36%
Equity Capital
0
0
0.00
Face Value
0.10
0.12
0.00
Reserves
2,026.00
3,461.60
-1,435.60
-41.47%
Earnings per share (EPS)
0.91
2.96
-2.05
-69.26%
Diluted Earnings per share
0.91
2.96
-2.05
-69.26%
Operating Profit Margin (Excl OI)
18.76%
16.00%
0.00
2.76%
Gross Profit Margin
18.76%
14.40%
0.00
4.36%
PAT Margin
14.01%
10.71%
0.00
3.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 212.70 Million
in Jun 2023

Figures in Million
stock-summary

YoY Growth in year ended Jun 2023 is -0.61% vs 10.37% in Jun 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 29.80 Million
in Jun 2023

Figures in Million
stock-summary

YoY Growth in year ended Jun 2023 is 51.27% vs -22.44% in Jun 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 40.30 Million
in Jun 2023

Figures in Million
stock-summary

YoY Growth in year ended Jun 2023 is 58.04% vs -22.26% in Jun 2022

Annual - Interest
Interest 0.90 Million
in Jun 2023

Figures in Million
stock-summary

YoY Growth in year ended Jun 2023 is 50.00% vs -25.00% in Jun 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.76%
in Jun 2023

Figures in %
stock-summary

YoY Growth in year ended Jun 2023 has improved from Jun 2022