Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
1,175.31
1,282.80
1,361.86
862.83
570.35
413.35
296.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,175.31
1,282.80
1,361.86
862.83
570.35
413.35
296.50
Raw Material Cost
896.36
984.67
975.70
621.98
427.82
331.65
230.17
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
401.77
498.17
586.54
443.21
314.46
232.70
163.26
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.58
3.23
0.02
0.05
1.40
1.80
1.91
Selling and Distribution Expenses
243.15
162.64
165.28
101.89
55.25
27.77
19.24
Other Expenses
-40.43
-50.14
-58.66
-44.33
-31.59
-23.45
-16.52
Total Expenditure (Excl Depreciation)
1,139.51
1,147.31
1,140.98
723.87
483.07
359.42
249.41
Operating Profit (PBDIT) excl Other Income
35.8
135.5
220.9
139
87.30000000000001
53.9
47.1
Other Income
9.72
18.54
4.44
-22.01
3.33
0.70
-0.55
Operating Profit (PBDIT)
72.10
185.39
256.73
124.55
93.48
56.63
47.62
Interest
2.58
3.23
0.02
0.05
1.40
1.80
1.91
Exceptional Items
0.02
-2.02
0.00
4.89
0.00
0.00
0.00
Gross Profit (PBDT)
278.95
298.13
386.16
240.85
142.53
81.70
66.33
Depreciation
26.58
31.36
31.41
7.60
3.30
2.19
1.16
Profit Before Tax
42.97
148.77
225.29
121.79
88.78
52.64
44.54
Tax
27.24
39.63
58.55
39.41
24.08
13.57
11.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12.01
106.97
154.21
78.38
66.97
39.08
33.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12.01
106.97
154.21
78.38
66.97
39.08
33.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.72
2.17
12.53
4.00
-2.26
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15.73
109.14
166.74
82.38
64.71
39.08
33.11
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
972.93
979.94
955.15
818.31
232.69
57.22
20.63
Earnings per share (EPS)
0.03
0.26
0.37
0.19
0.16
0.09
0.08
Diluted Earnings per share
0.03
0.26
0.37
0.19
0.16
0.09
0.08
Operating Profit Margin (Excl OI)
3.05%
10.56%
16.22%
16.11%
15.23%
13.0%
15.85%
Gross Profit Margin
5.92%
14.04%
18.85%
15.0%
16.14%
13.27%
15.42%
PAT Margin
1.02%
8.34%
11.32%
9.08%
11.74%
9.45%
11.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -8.38% vs -5.81% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -85.61% vs -34.55% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -62.59% vs -33.89% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is -18.75% vs 0.00% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of Redsun Services Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
1,175.31
1,089.59
85.72
7.87%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,175.31
1,089.59
85.72
7.87%
Raw Material Cost
896.36
601.74
294.62
48.96%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
401.77
90.66
311.11
343.16%
Power Cost
0
0
0.00
Manufacturing Expenses
2.58
400.04
-397.46
-99.36%
Selling and Distribution Expenses
243.15
95.99
147.16
153.31%
Other Expenses
-40.43
-33.78
-6.65
-19.69%
Total Expenditure (Excl Depreciation)
1,139.51
850.61
288.90
33.96%
Operating Profit (PBDIT) excl Other Income
35.80
238.98
-203.18
-85.02%
Other Income
9.72
2.15
7.57
352.09%
Operating Profit (PBDIT)
72.10
257.31
-185.21
-71.98%
Interest
2.58
400.04
-397.46
-99.36%
Exceptional Items
0.02
-731.50
731.52
100.00%
Gross Profit (PBDT)
278.95
471.67
-192.72
-40.86%
Depreciation
26.58
16.19
10.39
64.18%
Profit Before Tax
42.97
-890.41
933.38
104.83%
Tax
27.24
23.68
3.56
15.03%
Provisions and contingencies
0
0
0.00
Profit After Tax
12.01
-656.11
668.12
101.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12.01
-656.11
668.12
101.83%
Share in Profit of Associates
0
0
0.00
Minority Interest
3.72
-258.22
261.94
101.44%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15.73
-914.32
930.05
101.72%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
972.93
-61.57
1,034.50
1,680.20%
Earnings per share (EPS)
0.03
-1.03
1.06
102.91%
Diluted Earnings per share
0.03
-1.03
1.06
102.91%
Operating Profit Margin (Excl OI)
3.05%
21.93%
0.00
-18.88%
Gross Profit Margin
5.92%
-80.23%
0.00
86.15%
PAT Margin
1.02%
-60.22%
0.00
61.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 117.53 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -8.38% vs -5.81% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 1.57 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -85.61% vs -34.55% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.24 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -62.59% vs -33.89% in Dec 2022
Annual - Interest
Interest 0.26 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -18.75% vs 0.00% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.05%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022






