Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
998.79
772.09
729.81
671.62
403.65
753.53
421.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
998.79
772.09
729.81
671.62
403.65
753.53
421.44
Raw Material Cost
20.91
14.57
7.95
0.00
0.00
1.47
1.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
100.24
93.13
99.62
124.83
74.34
78.92
52.02
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
842.56
631.52
552.40
426.75
444.82
479.81
239.04
Selling and Distribution Expenses
24.24
20.31
25.37
25.43
35.67
14.72
18.33
Other Expenses
-90.46
-61.83
-32.45
-67.40
-10.31
-47.78
-25.92
Total Expenditure (Excl Depreciation)
83.39
141.21
360.85
-97.03
451.77
97.10
51.62
Operating Profit (PBDIT) excl Other Income
915.4000000000001
630.9000000000001
369
768.7
-48.099999999999994
656.4
369.79999999999995
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
927.31
658.16
398.85
800.74
-30.75
674.87
370.73
Interest
842.56
631.52
552.40
426.75
444.82
479.81
239.04
Exceptional Items
0.00
0.00
0.00
-3.81
-93.52
0.00
-0.09
Gross Profit (PBDT)
965.96
730.23
691.97
639.53
386.29
733.42
418.69
Depreciation
11.92
27.28
29.89
32.09
17.36
18.64
1.31
Profit Before Tax
72.84
-0.64
-183.44
338.09
-586.46
176.62
130.69
Tax
18.84
1.64
-19.92
18.48
-4.61
7.44
11.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
49.61
-6.27
-167.85
308.98
-583.84
164.39
115.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
49.61
-6.27
-167.85
308.98
-583.84
164.39
115.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
49.61
-6.27
-167.85
308.98
-583.84
164.39
115.85
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
1,120.91
1,135.74
1,083.98
1,386.09
1,110.90
1,827.23
1,348.79
Earnings per share (EPS)
0.32
-0.11
-1.43
2.37
-5.12
1.46
1.34
Diluted Earnings per share
0.32
-0.11
-1.43
2.37
-5.12
1.46
1.34
Operating Profit Margin (Excl OI)
91.65%
81.71%
50.56%
114.45%
-11.92%
87.11%
87.75%
Gross Profit Margin
8.49%
3.45%
-21.04%
55.12%
-140.98%
25.91%
31.32%
PAT Margin
4.97%
-0.81%
-23.0%
46.0%
-144.64%
21.82%
27.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 29.36% vs 5.80% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 887.30% vs 96.25% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 40.88% vs 65.00% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 33.43% vs 14.32% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Redwood Trust, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
998.79
259.70
739.09
284.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
998.79
259.70
739.09
284.59%
Raw Material Cost
20.91
113.23
-92.32
-81.53%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
100.24
0.00
100.24
Power Cost
0
0
0.00
Manufacturing Expenses
842.56
107.48
735.08
683.92%
Selling and Distribution Expenses
24.24
8.86
15.38
173.59%
Other Expenses
-90.46
0.02
-90.48
-452,400.00%
Total Expenditure (Excl Depreciation)
83.39
229.79
-146.40
-63.71%
Operating Profit (PBDIT) excl Other Income
915.40
29.91
885.49
2,960.51%
Other Income
0.00
103.01
-103.01
-100.00%
Operating Profit (PBDIT)
927.31
230.68
696.63
301.99%
Interest
842.56
107.48
735.08
683.92%
Exceptional Items
0.00
-24.63
24.63
100.00%
Gross Profit (PBDT)
965.96
48.71
917.25
1,883.08%
Depreciation
11.92
97.76
-85.84
-87.81%
Profit Before Tax
72.84
0.81
72.03
8,892.59%
Tax
18.84
0.00
18.84
Provisions and contingencies
0
0
0.00
Profit After Tax
49.61
1.11
48.50
4,369.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
49.61
1.11
48.50
4,369.37%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
49.61
1.11
48.50
4,369.37%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
1,120.91
410.37
710.54
173.15%
Earnings per share (EPS)
0.32
0.04
0.28
700.00%
Diluted Earnings per share
0.32
0.04
0.28
700.00%
Operating Profit Margin (Excl OI)
91.65%
11.52%
0.00
80.13%
Gross Profit Margin
8.49%
37.95%
0.00
-29.46%
PAT Margin
4.97%
0.43%
0.00
4.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 99.88 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 29.36% vs 5.80% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 4.96 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 887.30% vs 96.25% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 92.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 40.88% vs 65.00% in Dec 2023
Annual - Interest
Interest 84.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 33.43% vs 14.32% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 91.65%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






