Regis Corp.

  • Market Cap: Micro Cap
  • Industry: Tour, Travel Related Services
  • ISIN: US7589322061
USD
28.94
2.41 (9.08%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Net Sales
202.98
233.33
275.97
411.65
669.73
1,069.04
1,235.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
202.98
233.33
275.97
411.65
669.73
1,069.04
1,235.48
Raw Material Cost
138.66
175.57
229.12
400.06
467.28
614.90
718.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.39
22.14
12.91
13.16
7.52
4.79
10.49
Selling and Distribution Expenses
42.86
47.80
63.87
99.72
278.88
449.85
518.30
Other Expenses
-2.54
-2.21
-1.29
-1.32
-0.75
-0.48
-1.05
Total Expenditure (Excl Depreciation)
181.52
223.36
292.99
499.78
746.16
1,064.76
1,236.62
Operating Profit (PBDIT) excl Other Income
21.5
10
-17
-88.10000000000001
-76.39999999999999
4.3
-1.1
Other Income
-0.17
1.36
-2.63
-0.79
-23.95
4.65
5.44
Operating Profit (PBDIT)
27.98
20.91
-10.24
-64.00
-67.28
42.19
51.42
Interest
25.39
22.14
12.91
13.16
7.52
4.79
10.49
Exceptional Items
94.04
0.04
-11.88
-6.54
-68.91
-26.40
-4.00
Gross Profit (PBDT)
64.33
57.76
46.85
11.59
202.45
454.13
517.16
Depreciation
6.69
10.82
9.41
24.93
33.10
33.26
47.11
Profit Before Tax
89.94
-12.00
-44.44
-108.63
-176.81
-22.27
-10.19
Tax
0.87
-0.66
2.02
-5.43
-4.62
-2.15
-69.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
89.07
-11.34
-46.46
-103.21
-172.19
-20.12
59.62
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
89.07
-11.34
-46.46
-103.21
-172.19
-20.12
59.62
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
89.07
-11.34
-46.46
-103.21
-172.19
-20.12
59.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.05
0.05
0.05
0.05
0.05
0.05
0.05
Reserves
56.79
-36.73
-30.95
17.05
124.70
323.25
485.44
Earnings per share (EPS)
37.5
-5.17
-22.81
-63.04
-95.37
-6.8
2.74
Diluted Earnings per share
37.5
-5.17
-22.81
-63.04
-95.37
-6.8
2.74
Operating Profit Margin (Excl OI)
10.57%
3.74%
-6.17%
-21.41%
-11.41%
0.4%
-0.09%
Gross Profit Margin
47.61%
-0.51%
-12.69%
-20.33%
-21.46%
1.03%
2.99%
PAT Margin
43.88%
-4.86%
-16.83%
-25.07%
-25.71%
-1.88%
4.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2024 is -12.99% vs -15.47% in Jun 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2024 is 888.50% vs 75.70% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2024 is 43.88% vs 357.89% in Jun 2023

stock-summary

Interest

YoY Growth in year ended Jun 2024 is 14.93% vs 71.32% in Jun 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2024 has improved from Jun 2023

Compare Annual Results Of Regis Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
202.98
279.86
-76.88
-27.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
202.98
279.86
-76.88
-27.47%
Raw Material Cost
138.66
196.01
-57.35
-29.26%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
25.39
2.12
23.27
1,097.64%
Selling and Distribution Expenses
42.86
110.34
-67.48
-61.16%
Other Expenses
-2.54
0.53
-3.07
-579.25%
Total Expenditure (Excl Depreciation)
181.52
313.75
-132.23
-42.15%
Operating Profit (PBDIT) excl Other Income
21.46
-33.90
55.36
163.30%
Other Income
-0.17
0.74
-0.91
-122.97%
Operating Profit (PBDIT)
27.98
33.49
-5.51
-16.45%
Interest
25.39
2.12
23.27
1,097.64%
Exceptional Items
94.04
27.06
66.98
247.52%
Gross Profit (PBDT)
64.33
83.84
-19.51
-23.27%
Depreciation
6.69
66.65
-59.96
-89.96%
Profit Before Tax
89.94
-8.21
98.15
1,195.49%
Tax
0.87
0.59
0.28
47.46%
Provisions and contingencies
0
0
0.00
Profit After Tax
89.07
-5.39
94.46
1,752.50%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
89.07
-5.39
94.46
1,752.50%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-3.41
3.41
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
89.07
-8.80
97.87
1,112.16%
Equity Capital
0
0
0.00
Face Value
0.05
0.00
0.00
Reserves
56.79
-129.85
186.64
143.74%
Earnings per share (EPS)
37.50
-0.91
38.41
4,220.88%
Diluted Earnings per share
37.50
-0.91
38.41
4,220.88%
Operating Profit Margin (Excl OI)
10.57%
-12.11%
0.00
22.68%
Gross Profit Margin
47.61%
20.88%
0.00
26.73%
PAT Margin
43.88%
-1.93%
0.00
45.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 20.30 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -12.99% vs -15.47% in Jun 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 8.91 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 888.50% vs 75.70% in Jun 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.82 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 43.88% vs 357.89% in Jun 2023

Annual - Interest
Interest 2.54 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 14.93% vs 71.32% in Jun 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.57%
in Jun 2024

Figures in %
stock-summary

YoY Growth in year ended Jun 2024 has improved from Jun 2023