Regis Corp.

  • Market Cap: Micro Cap
  • Industry: Tour, Travel Related Services
  • ISIN: US7589322061
USD
22.05
0.48 (2.23%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
210.13
202.98
233.33
275.97
411.65
669.73
1,069.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
210.13
202.98
233.33
275.97
411.65
669.73
1,069.04
Raw Material Cost
145.39
138.66
175.57
229.12
400.06
467.28
614.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
20.25
25.39
22.14
12.91
13.16
7.52
4.79
Selling and Distribution Expenses
42.95
42.86
47.80
63.87
99.72
278.88
449.85
Other Expenses
-2.03
-2.54
-2.21
-1.29
-1.32
-0.75
-0.48
Total Expenditure (Excl Depreciation)
188.35
181.52
223.36
292.99
499.78
746.16
1,064.76
Operating Profit (PBDIT) excl Other Income
21.8
21.5
10
-17
-88.10000000000001
-76.39999999999999
4.3
Other Income
1.85
-0.17
1.36
-2.63
-0.79
-23.95
4.65
Operating Profit (PBDIT)
28.92
27.98
20.91
-10.24
-64.00
-67.28
42.19
Interest
20.25
25.39
22.14
12.91
13.16
7.52
4.79
Exceptional Items
-1.85
94.04
0.04
-11.88
-6.54
-68.91
-26.40
Gross Profit (PBDT)
64.74
64.33
57.76
46.85
11.59
202.45
454.13
Depreciation
5.28
6.69
10.82
9.41
24.93
33.10
33.26
Profit Before Tax
1.54
89.94
-12.00
-44.44
-108.63
-176.81
-22.27
Tax
-115.50
0.87
-0.66
2.02
-5.43
-4.62
-2.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
117.03
89.07
-11.34
-46.46
-103.21
-172.19
-20.12
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
117.03
89.07
-11.34
-46.46
-103.21
-172.19
-20.12
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
117.03
89.07
-11.34
-46.46
-103.21
-172.19
-20.12
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.05
0.05
0.05
0.05
0.05
0.05
0.05
Reserves
185.62
56.79
-36.73
-30.95
17.05
124.70
323.25
Earnings per share (EPS)
43.67
37.5
-5.17
-22.81
-63.04
-95.37
-6.8
Diluted Earnings per share
43.67
37.5
-5.17
-22.81
-63.04
-95.37
-6.8
Operating Profit Margin (Excl OI)
10.37%
10.57%
3.74%
-6.17%
-21.41%
-11.41%
0.4%
Gross Profit Margin
3.24%
47.61%
-0.51%
-12.69%
-20.33%
-21.46%
1.03%
PAT Margin
55.69%
43.88%
-4.86%
-16.83%
-25.07%
-25.71%
-1.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 3.50% vs -12.99% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is 31.31% vs 888.50% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is -3.90% vs 43.88% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is -20.08% vs 14.93% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has fallen from Jun 2024

Compare Annual Results Of Regis Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
210.13
279.86
-69.73
-24.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
210.13
279.86
-69.73
-24.92%
Raw Material Cost
145.39
196.01
-50.62
-25.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
20.25
2.12
18.13
855.19%
Selling and Distribution Expenses
42.95
110.34
-67.39
-61.07%
Other Expenses
-2.03
0.53
-2.56
-483.02%
Total Expenditure (Excl Depreciation)
188.35
313.75
-125.40
-39.97%
Operating Profit (PBDIT) excl Other Income
21.79
-33.90
55.69
164.28%
Other Income
1.85
0.74
1.11
150.00%
Operating Profit (PBDIT)
28.92
33.49
-4.57
-13.65%
Interest
20.25
2.12
18.13
855.19%
Exceptional Items
-1.85
27.06
-28.91
-106.84%
Gross Profit (PBDT)
64.74
83.84
-19.10
-22.78%
Depreciation
5.28
66.65
-61.37
-92.08%
Profit Before Tax
1.54
-8.21
9.75
118.76%
Tax
-115.50
0.59
-116.09
-19,676.27%
Provisions and contingencies
0
0
0.00
Profit After Tax
117.03
-5.39
122.42
2,271.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
117.03
-5.39
122.42
2,271.24%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-3.41
3.41
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
117.03
-8.80
125.83
1,429.89%
Equity Capital
0
0
0.00
Face Value
0.05
0.00
0.00
Reserves
185.62
-129.85
315.47
242.95%
Earnings per share (EPS)
43.67
-0.91
44.58
4,898.90%
Diluted Earnings per share
43.67
-0.91
44.58
4,898.90%
Operating Profit Margin (Excl OI)
10.37%
-12.11%
0.00
22.48%
Gross Profit Margin
3.24%
20.88%
0.00
-17.64%
PAT Margin
55.69%
-1.93%
0.00
57.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 21.01 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 3.50% vs -12.99% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 11.70 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 31.31% vs 888.50% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.71 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -3.90% vs 43.88% in Jun 2024

Annual - Interest
Interest 2.03 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -20.08% vs 14.93% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.37%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has fallen from Jun 2024