Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
358.60
355.48
359.22
348.47
251.04
291.33
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
358.60
355.48
359.22
348.47
251.04
291.33
Raw Material Cost
255.60
316.43
302.18
282.64
217.27
252.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
66.70
57.85
50.19
47.11
42.35
39.38
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
24.11
19.57
13.93
12.15
9.65
11.33
Selling and Distribution Expenses
85.40
27.46
36.73
41.03
22.03
23.38
Other Expenses
-90.81
-77.41
-64.12
-59.26
-51.99
-50.71
Total Expenditure (Excl Depreciation)
341.00
343.89
338.91
323.67
239.29
275.38
Operating Profit (PBDIT) excl Other Income
17.60
11.60
20.31
24.80
11.74
15.95
Other Income
10.17
14.27
3.86
6.52
5.08
2.09
Operating Profit (PBDIT)
42.43
35.28
40.36
48.03
27.61
29.44
Interest
24.11
19.57
13.93
12.15
9.65
11.33
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
103.00
39.05
57.04
65.82
33.77
39.33
Depreciation
14.67
10.09
9.72
8.53
7.60
7.34
Profit Before Tax
3.66
5.63
16.71
27.35
10.36
10.77
Tax
-0.39
2.42
4.29
9.22
3.43
1.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4.05
3.21
12.42
18.13
6.93
9.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4.05
3.21
12.42
18.13
6.93
9.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4.05
3.21
12.42
18.13
6.93
9.33
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
137.28
133.65
132.01
121.42
104.39
98.13
Earnings per share (EPS)
5.36
4.26
16.46
24.04
9.19
14.68
Diluted Earnings per share
5.36
4.26
16.46
24.04
9.19
14.68
Operating Profit Margin (Excl OI)
4.91%
3.07%
7.46%
9.46%
5.95%
6.87%
Gross Profit Margin
5.11%
4.42%
7.36%
10.3%
7.15%
6.22%
PAT Margin
1.13%
0.9%
3.46%
5.2%
2.76%
3.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 0.88% vs -1.04% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 26.17% vs -74.15% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 53.59% vs -42.44% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 23.20% vs 40.49% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Rel. Chemotex With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
358.60
24.97
333.63
1,336.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
358.60
24.97
333.63
1,336.12%
Raw Material Cost
255.60
20.97
234.63
1,118.88%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
66.70
0.59
66.11
11,205.08%
Power Cost
0
0
0.00
Manufacturing Expenses
24.11
0.80
23.31
2,913.75%
Selling and Distribution Expenses
85.40
1.52
83.88
5,518.42%
Other Expenses
-90.81
-1.39
-89.42
-6,433.09%
Total Expenditure (Excl Depreciation)
341.00
22.49
318.51
1,416.23%
Operating Profit (PBDIT) excl Other Income
17.60
2.47
15.13
612.55%
Other Income
10.17
0.77
9.40
1,220.78%
Operating Profit (PBDIT)
42.43
3.96
38.47
971.46%
Interest
24.11
0.80
23.31
2,913.75%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
103.00
4.00
99.00
2,475.00%
Depreciation
14.67
0.72
13.95
1,937.50%
Profit Before Tax
3.66
2.45
1.21
49.39%
Tax
-0.39
0.72
-1.11
-154.17%
Provisions and contingencies
0
0
0.00
Profit After Tax
4.05
1.73
2.32
134.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4.05
1.73
2.32
134.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4.05
1.73
2.32
134.10%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
137.28
45.31
91.97
202.98%
Earnings per share (EPS)
5.36
0.00
5.36
Diluted Earnings per share
5.36
0.00
5.36
Operating Profit Margin (Excl OI)
4.91%
9.91%
0.00
-5.00%
Gross Profit Margin
5.11%
12.68%
0.00
-7.57%
PAT Margin
1.13%
6.93%
0.00
-5.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 358.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.88% vs -1.04% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.17% vs -74.15% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 53.59% vs -42.44% in Mar 2024
Annual - Interest
Interest 24.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.20% vs 40.49% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.91%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






