Relo Group, Inc.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: JP3755200007
JPY
1,802.00
12.5 (0.7%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
1,51,074.00
1,42,908.00
1,32,580.00
1,23,698.00
1,13,145.00
1,56,071.00
3,13,019.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,51,074.00
1,42,908.00
1,32,580.00
1,23,698.00
1,13,145.00
1,56,071.00
3,13,019.00
Raw Material Cost
62,060.00
59,252.00
59,035.00
66,099.00
58,817.00
93,951.00
2,48,433.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
781.00
496.00
1,009.00
843.00
558.00
1,583.00
531.00
Selling and Distribution Expenses
41,408.00
38,714.00
32,365.00
31,878.00
30,886.00
44,637.00
42,202.00
Other Expenses
1,854.00
1,701.60
1,524.90
421.50
530.40
388.60
397.80
Total Expenditure (Excl Depreciation)
1,22,789.00
1,15,478.00
1,07,658.00
1,03,035.00
95,565.00
1,44,057.00
2,95,144.00
Operating Profit (PBDIT) excl Other Income
28285
27430
24922
20663
17580
12014
17875
Other Income
3,430.00
3,833.00
3,724.00
4,843.00
3,247.00
1,353.00
4,092.00
Operating Profit (PBDIT)
50,423.00
48,611.00
45,283.00
31,132.00
27,610.00
19,231.00
26,476.00
Interest
781.00
496.00
1,009.00
843.00
558.00
1,583.00
531.00
Exceptional Items
-56.00
-284.00
-47,623.00
-535.00
-249.00
-958.00
-10,201.00
Gross Profit (PBDT)
70,306.00
66,308.00
56,908.00
51,973.00
47,545.00
56,256.00
60,077.00
Depreciation
18,708.00
17,348.00
16,637.00
5,626.00
6,783.00
5,864.00
4,509.00
Profit Before Tax
30,753.00
30,483.00
-19,986.00
24,130.00
20,021.00
10,825.00
11,235.00
Tax
9,913.00
9,063.00
7,841.00
9,224.00
5,569.00
5,089.00
6,919.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
20,665.00
43,317.00
-27,806.00
16,043.00
15,739.00
8,367.00
3,819.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
20,665.00
43,317.00
-27,806.00
16,043.00
15,739.00
8,367.00
3,819.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
365.00
483.00
561.00
601.00
462.00
-19.00
497.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
21,030.00
43,800.00
-27,245.00
16,644.00
16,201.00
8,348.00
4,316.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
84,568.00
68,198.00
38,624.00
68,615.00
54,485.00
38,506.00
49,349.00
Earnings per share (EPS)
130.48
271.87
-181.92
130.96
98.42
52.48
21.25
Diluted Earnings per share
130.48
271.87
-181.92
130.96
98.42
52.48
21.25
Operating Profit Margin (Excl OI)
18.72%
19.19%
18.8%
16.7%
15.54%
7.7%
5.71%
Gross Profit Margin
32.74%
33.47%
-2.53%
24.06%
23.69%
10.69%
5.03%
PAT Margin
13.68%
30.31%
-20.97%
12.97%
13.91%
5.36%
1.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 5.71% vs 7.79% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is -51.99% vs 260.76% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 4.95% vs 7.75% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 57.46% vs -50.84% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Relo Group, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,51,074.00
4,49,753.00
-2,98,679.00
-66.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,51,074.00
4,49,753.00
-2,98,679.00
-66.41%
Raw Material Cost
62,060.00
3,61,455.00
-2,99,395.00
-82.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
781.00
14,459.00
-13,678.00
-94.60%
Selling and Distribution Expenses
41,408.00
36,151.00
5,257.00
14.54%
Other Expenses
1,854.00
-1,445.90
3,299.90
228.22%
Total Expenditure (Excl Depreciation)
1,22,789.00
3,97,606.00
-2,74,817.00
-69.12%
Operating Profit (PBDIT) excl Other Income
28,285.00
52,147.00
-23,862.00
-45.76%
Other Income
3,430.00
4,394.00
-964.00
-21.94%
Operating Profit (PBDIT)
50,423.00
1,33,155.00
-82,732.00
-62.13%
Interest
781.00
14,459.00
-13,678.00
-94.60%
Exceptional Items
-56.00
-12,970.00
12,914.00
99.57%
Gross Profit (PBDT)
70,306.00
88,298.00
-17,992.00
-20.38%
Depreciation
18,708.00
76,614.00
-57,906.00
-75.58%
Profit Before Tax
30,753.00
29,111.00
1,642.00
5.64%
Tax
9,913.00
15,108.00
-5,195.00
-34.39%
Provisions and contingencies
0
0
0.00
Profit After Tax
20,665.00
14,260.00
6,405.00
44.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
20,665.00
14,260.00
6,405.00
44.92%
Share in Profit of Associates
0
0
0.00
Minority Interest
365.00
-258.00
623.00
241.47%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
21,030.00
14,002.00
7,028.00
50.19%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
84,568.00
4,98,984.00
-4,14,416.00
-83.05%
Earnings per share (EPS)
130.48
62.66
67.82
108.23%
Diluted Earnings per share
130.48
62.66
67.82
108.23%
Operating Profit Margin (Excl OI)
18.72%
11.59%
0.00
7.13%
Gross Profit Margin
32.74%
23.51%
0.00
9.23%
PAT Margin
13.68%
3.17%
0.00
10.51%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 15,107.40 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 5.71% vs 7.79% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 2,103.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -51.99% vs 260.76% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,699.30 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 4.95% vs 7.75% in Mar 2025

Annual - Interest
Interest 78.10 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 57.46% vs -50.84% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.72%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025