Renew Holdings Plc

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: GB0005359004
GBP
9.15
0.89 (10.77%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Sep'17
Net Sales
921.55
816.28
775.64
620.38
599.92
540.62
543.69
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
921.55
816.28
775.64
620.38
599.92
540.62
543.69
Raw Material Cost
792.75
700.46
672.92
532.80
520.83
473.17
483.35
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
262.54
223.77
195.96
163.17
162.27
144.77
137.41
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.28
0.57
0.84
1.34
1.24
1.08
0.53
Selling and Distribution Expenses
75.97
68.75
61.44
53.94
48.01
40.97
34.91
Other Expenses
-26.38
-22.43
-19.68
-16.45
-16.35
-14.59
-13.79
Total Expenditure (Excl Depreciation)
868.72
769.21
734.36
586.74
568.84
514.14
518.26
Operating Profit (PBDIT) excl Other Income
52.800000000000004
47.1
41.3
33.6
31.099999999999998
26.5
25.4
Other Income
5.11
4.53
1.10
1.06
1.29
-2.26
0.73
Operating Profit (PBDIT)
74.88
68.86
59.35
49.90
44.46
32.73
32.12
Interest
1.28
0.57
0.84
1.34
1.24
1.08
0.53
Exceptional Items
1.60
-1.67
-0.80
-1.21
-4.26
-8.43
-6.01
Gross Profit (PBDT)
128.81
115.82
102.72
87.57
79.09
67.45
60.35
Depreciation
16.93
17.26
16.97
15.20
12.09
8.51
5.96
Profit Before Tax
58.26
49.36
40.74
32.14
26.87
14.71
19.63
Tax
11.05
9.55
8.67
5.76
4.71
5.52
4.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
47.06
39.91
32.08
26.34
22.26
9.19
15.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
47.06
39.91
32.08
26.34
22.26
9.19
15.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
47.06
39.91
32.08
26.34
22.26
9.19
15.34
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
179.40
148.68
124.82
120.45
92.26
75.47
28.06
Earnings per share (EPS)
0.55
0.48
0.38
0.27
0.29
0.1
0.2
Diluted Earnings per share
0.55
0.48
0.38
0.27
0.29
0.1
0.2
Operating Profit Margin (Excl OI)
5.73%
5.77%
5.32%
5.42%
5.18%
4.9%
4.68%
Gross Profit Margin
8.16%
8.16%
7.44%
7.63%
6.49%
4.3%
4.71%
PAT Margin
5.11%
4.89%
4.14%
4.25%
3.71%
1.7%
2.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2023 is 12.90% vs 5.25% in Sep 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2023 is 18.05% vs 24.30% in Sep 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2023 is 8.55% vs 10.29% in Sep 2022

stock-summary

Interest

YoY Growth in year ended Sep 2023 is 116.67% vs -25.00% in Sep 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2023 has fallen from Sep 2022

Compare Annual Results Of Renew Holdings Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
921.55
135.52
786.03
580.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
921.55
135.52
786.03
580.01%
Raw Material Cost
792.75
73.19
719.56
983.14%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
262.54
67.94
194.60
286.43%
Power Cost
0
0
0.00
Manufacturing Expenses
1.28
4.27
-2.99
-70.02%
Selling and Distribution Expenses
75.97
37.47
38.50
102.75%
Other Expenses
-26.38
-7.22
-19.16
-265.37%
Total Expenditure (Excl Depreciation)
868.72
110.72
758.00
684.61%
Operating Profit (PBDIT) excl Other Income
52.83
24.80
28.03
113.02%
Other Income
5.11
-3.46
8.57
247.69%
Operating Profit (PBDIT)
74.88
58.37
16.51
28.29%
Interest
1.28
4.27
-2.99
-70.02%
Exceptional Items
1.60
-0.93
2.53
272.04%
Gross Profit (PBDT)
128.81
62.33
66.48
106.66%
Depreciation
16.93
37.03
-20.10
-54.28%
Profit Before Tax
58.26
16.14
42.12
260.97%
Tax
11.05
1.08
9.97
923.15%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
47.06
14.87
32.19
216.48%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
47.06
14.87
32.19
216.48%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
47.06
14.87
32.19
216.48%
Equity Capital
0
0
0.00
Face Value
0.10
0.01
0.00
Reserves
179.40
533.49
-354.09
-66.37%
Earnings per share (EPS)
0.55
0.11
0.44
400.00%
Diluted Earnings per share
0.55
0.11
0.44
400.00%
Operating Profit Margin (Excl OI)
5.73%
18.30%
0.00
-12.57%
Gross Profit Margin
8.16%
39.23%
0.00
-31.07%
PAT Margin
5.11%
10.97%
0.00
-5.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 92.16 Million
in Sep 2023

Figures in Million
stock-summary

YoY Growth in year ended Sep 2023 is 12.90% vs 5.25% in Sep 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 4.71 Million
in Sep 2023

Figures in Million
stock-summary

YoY Growth in year ended Sep 2023 is 18.05% vs 24.30% in Sep 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.98 Million
in Sep 2023

Figures in Million
stock-summary

YoY Growth in year ended Sep 2023 is 8.55% vs 10.29% in Sep 2022

Annual - Interest
Interest 0.13 Million
in Sep 2023

Figures in Million
stock-summary

YoY Growth in year ended Sep 2023 is 116.67% vs -25.00% in Sep 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.73%
in Sep 2023

Figures in %
stock-summary

YoY Growth in year ended Sep 2023 has fallen from Sep 2022