Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,028.16
4,982.97
5,108.81
4,896.89
4,240.98
4,539.31
4,359.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,028.16
4,982.97
5,108.81
4,896.89
4,240.98
4,539.31
4,359.02
Raw Material Cost
2,589.99
3,223.96
3,344.72
3,119.48
2,661.95
2,709.23
2,567.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.32
3.73
1.12
1.46
1.85
1.37
0.00
Selling and Distribution Expenses
723.36
756.93
800.80
797.93
747.67
1,002.63
1,008.33
Other Expenses
3.80
4.01
4.69
4.80
3.43
3.35
2.92
Total Expenditure (Excl Depreciation)
3,354.67
4,024.73
4,193.57
3,966.93
3,445.75
3,746.71
3,604.85
Operating Profit (PBDIT) excl Other Income
673.5
958.1999999999999
915.1999999999999
930
795.1999999999999
792.6
754.2
Other Income
198.81
146.33
81.90
114.43
90.58
35.42
50.03
Operating Profit (PBDIT)
994.86
1,236.51
1,084.46
1,124.54
967.26
908.52
891.96
Interest
3.32
3.73
1.12
1.46
1.85
1.37
0.00
Exceptional Items
-86.60
-185.86
-6.06
0.43
0.49
3.42
-40.77
Gross Profit (PBDT)
1,438.17
1,759.01
1,764.08
1,777.40
1,579.03
1,830.08
1,791.72
Depreciation
125.49
147.15
123.73
89.09
86.40
86.70
95.89
Profit Before Tax
779.45
899.78
953.56
1,034.41
879.49
823.87
755.30
Tax
208.03
269.45
242.00
234.54
194.49
204.57
171.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
481.91
567.26
574.43
665.02
580.18
537.83
506.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
481.91
567.26
574.43
665.02
580.18
537.83
506.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
84.67
62.15
137.11
134.85
94.11
81.48
77.62
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
566.59
629.41
711.54
799.87
674.29
619.30
584.09
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
6,173.66
5,993.04
5,740.80
5,287.24
5,092.61
3,805.55
3,391.56
Earnings per share (EPS)
0.35
0.41
0.41
0.47
0.46
0.43
0.41
Diluted Earnings per share
0.35
0.41
0.41
0.47
0.46
0.43
0.41
Operating Profit Margin (Excl OI)
16.65%
18.93%
17.2%
18.81%
18.63%
17.32%
17.11%
Gross Profit Margin
22.47%
21.01%
21.09%
22.94%
22.78%
20.06%
19.53%
PAT Margin
11.96%
11.38%
11.24%
13.58%
13.68%
11.85%
11.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -19.16% vs -2.46% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -9.98% vs -11.54% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -26.98% vs 8.74% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -10.81% vs 236.36% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Renhe Pharmacy Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
4,028.16
0
4,028.16
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,028.16
0
4,028.16
Raw Material Cost
2,589.99
0
2,589.99
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.32
0
3.32
Selling and Distribution Expenses
723.36
0
723.36
Other Expenses
3.80
0.00
3.80
Total Expenditure (Excl Depreciation)
3,354.67
0
3,354.67
Operating Profit (PBDIT) excl Other Income
673.49
0.00
673.49
Other Income
198.81
0
198.81
Operating Profit (PBDIT)
994.86
0
994.86
Interest
3.32
0
3.32
Exceptional Items
-86.60
0
-86.60
Gross Profit (PBDT)
1,438.17
0
1,438.17
Depreciation
125.49
0
125.49
Profit Before Tax
779.45
0
779.45
Tax
208.03
0
208.03
Provisions and contingencies
0
0
0.00
Profit After Tax
481.91
0
481.91
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
481.91
0
481.91
Share in Profit of Associates
0
0
0.00
Minority Interest
84.67
0
84.67
Other related items
0.00
0.00
0.00
Consolidated Net Profit
566.59
0
566.59
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
6,173.66
0
6,173.66
Earnings per share (EPS)
0.35
0
0.35
Diluted Earnings per share
0.35
0
0.35
Operating Profit Margin (Excl OI)
16.65%
0%
0.00
16.65%
Gross Profit Margin
22.47%
0%
0.00
22.47%
PAT Margin
11.96%
0%
0.00
11.96%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 402.82 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -19.16% vs -2.46% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 56.66 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -9.98% vs -11.54% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 79.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -26.98% vs 8.74% in Dec 2023
Annual - Interest
Interest 0.33 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.81% vs 236.36% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.65%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






