Rentracks Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: JP3981850005
JPY
1,567.00
12 (0.77%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,862.70
3,295.19
3,296.86
2,455.59
12,350.10
9,500.24
10,409.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,862.70
3,295.19
3,296.86
2,455.59
12,350.10
9,500.24
10,409.31
Raw Material Cost
1,186.57
1,001.26
928.17
547.38
10,896.18
8,303.36
9,058.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
28.33
15.87
12.94
10.11
7.66
3.23
1.68
Selling and Distribution Expenses
1,527.89
1,641.45
1,272.37
1,117.59
978.08
1,017.46
834.89
Other Expenses
-2.83
-1.59
-1.29
-1.01
-0.77
-0.32
-0.17
Total Expenditure (Excl Depreciation)
2,714.45
2,642.71
2,200.54
1,664.97
11,874.26
9,320.82
9,893.47
Operating Profit (PBDIT) excl Other Income
1148.1999999999998
652.5
1096.3
790.6
475.79999999999995
179.4
515.8
Other Income
6.94
12.32
-8.97
20.19
-27.60
1.16
1.24
Operating Profit (PBDIT)
1,171.62
684.57
1,096.09
868.39
463.69
184.19
550.68
Interest
28.33
15.87
12.94
10.11
7.66
3.23
1.68
Exceptional Items
-10.08
-64.50
-697.06
-73.81
-48.33
-22.50
-55.85
Gross Profit (PBDT)
2,676.13
2,293.93
2,368.68
1,908.21
1,453.92
1,196.87
1,350.74
Depreciation
16.43
19.77
8.75
57.59
15.45
3.62
33.60
Profit Before Tax
1,116.78
584.44
377.33
726.88
392.24
154.84
459.55
Tax
448.39
244.55
178.67
288.17
173.34
95.37
178.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
668.38
339.89
198.66
438.71
218.90
59.47
279.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
668.38
339.89
198.66
438.71
218.90
59.47
279.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
1.28
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
668.38
339.89
198.66
438.71
218.90
59.47
280.98
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,578.21
3,097.73
2,808.92
2,692.42
2,252.18
2,078.61
2,124.81
Earnings per share (EPS)
85.08
43.26
25.29
55.71
27.8
7.53
35.34
Diluted Earnings per share
85.08
43.26
25.29
55.71
27.8
7.53
35.34
Operating Profit Margin (Excl OI)
29.73%
19.8%
33.25%
32.2%
3.85%
1.89%
4.96%
Gross Profit Margin
29.34%
18.34%
11.71%
31.95%
3.3%
1.67%
4.74%
PAT Margin
17.3%
10.31%
6.03%
17.87%
1.77%
0.63%
2.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 17.22% vs -0.05% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 96.65% vs 71.06% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 73.24% vs -39.16% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 77.99% vs 23.26% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Rentracks Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
3,862.70
6,071.47
-2,208.77
-36.38%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,862.70
6,071.47
-2,208.77
-36.38%
Raw Material Cost
1,186.57
4,111.83
-2,925.26
-71.14%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
28.33
11.56
16.77
145.07%
Selling and Distribution Expenses
1,527.89
1,865.36
-337.47
-18.09%
Other Expenses
-2.83
-1.16
-1.67
-143.97%
Total Expenditure (Excl Depreciation)
2,714.45
5,977.19
-3,262.74
-54.59%
Operating Profit (PBDIT) excl Other Income
1,148.25
94.27
1,053.98
1,118.04%
Other Income
6.94
404.82
-397.88
-98.29%
Operating Profit (PBDIT)
1,171.62
575.69
595.93
103.52%
Interest
28.33
11.56
16.77
145.07%
Exceptional Items
-10.08
-462.35
452.27
97.82%
Gross Profit (PBDT)
2,676.13
1,959.63
716.50
36.56%
Depreciation
16.43
76.60
-60.17
-78.55%
Profit Before Tax
1,116.78
25.19
1,091.59
4,333.43%
Tax
448.39
62.81
385.58
613.88%
Provisions and contingencies
0
0
0.00
Profit After Tax
668.38
-68.15
736.53
1,080.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
668.38
-68.15
736.53
1,080.75%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
30.52
-30.52
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
668.38
-37.62
706.00
1,876.66%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,578.21
1,715.81
1,862.40
108.54%
Earnings per share (EPS)
85.08
-7.64
92.72
1,213.61%
Diluted Earnings per share
85.08
-7.64
92.72
1,213.61%
Operating Profit Margin (Excl OI)
29.73%
1.55%
0.00
28.18%
Gross Profit Margin
29.34%
1.68%
0.00
27.66%
PAT Margin
17.30%
-1.12%
0.00
18.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 386.27 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 17.22% vs -0.05% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 66.84 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 96.65% vs 71.06% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 116.47 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 73.24% vs -39.16% in Mar 2024

Annual - Interest
Interest 2.83 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 77.99% vs 23.26% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.73%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024