Repco Home Fin

  • Market Cap: Small Cap
  • Industry: Housing Finance Company
  • ISIN: INE612J01015
  • NSEID: REPCOHOME
  • BSEID: 535322
INR
396.20
7.65 (1.97%)
BSENSE

May 25

BSE+NSE Vol: 1.48 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
1,792.00
1,717.86
1,524.52
1,283.74
1,290.19
1,373.46
1,345.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,792.00
1,717.86
1,524.52
1,283.74
1,290.19
1,373.46
1,345.46
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
148.50
119.92
102.18
87.89
78.63
71.35
66.43
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
42.91
22.64
50.11
94.47
265.62
110.87
86.58
Total Expenditure (Excl Depreciation)
191.41
142.56
152.29
182.36
344.25
182.22
153.01
Operating Profit (PBDIT) excl Other Income
1,600.59
1,575.30
1,372.23
1,101.38
945.94
1,191.24
1,192.45
Other Income
1.90
2.90
13.12
15.42
16.38
18.77
5.64
Operating Profit (PBDIT)
1,602.49
1,578.20
1,385.35
1,116.80
962.32
1,210.01
1,198.09
Interest
984.17
965.86
845.57
701.07
689.93
807.24
824.97
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
618.32
612.34
539.78
415.73
272.39
402.77
373.12
Depreciation
36.07
28.64
18.22
14.97
12.88
12.98
12.93
Profit Before Tax
582.25
583.70
521.56
400.76
259.51
389.79
360.19
Tax
133.27
148.05
130.02
104.68
67.97
102.19
79.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
448.98
435.65
391.54
296.08
191.54
287.60
280.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
448.98
435.65
391.54
296.08
191.54
287.60
280.35
Share in Profit of Associates
26.44
25.83
21.61
20.20
2.56
12.61
17.79
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
475.42
461.48
413.15
316.28
194.10
300.21
298.14
Equity Capital
62.56
62.56
62.56
62.56
62.56
62.56
62.56
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
3,978.17
3,364.48
2,922.84
2,526.61
2,227.41
2,050.30
1,767.48
Earnings per share (EPS)
75.99
73.77
66.04
50.56
31.03
47.99
47.66
Diluted Earnings per share
75.99
73.76
66.04
50.56
31.03
47.99
47.66
Operating Profit Margin (Excl OI)
89.81%
92.54%
90.59%
85.79%
73.32%
86.73%
88.63%
Gross Profit Margin
34.69%
35.97%
35.63%
32.38%
21.11%
29.33%
27.73%
PAT Margin
25.19%
25.59%
25.85%
23.06%
14.85%
20.94%
20.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 4.32% vs 12.68% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 3.02% vs 11.70% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 1.61% vs 14.80% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 1.90% vs 14.23% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Repco Home Fin With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,792.00
1,528.39
263.61
17.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,792.00
1,528.39
263.61
17.25%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
148.50
297.79
-149.29
-50.13%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
42.91
120.32
-77.41
-64.34%
Total Expenditure (Excl Depreciation)
191.41
418.11
-226.70
-54.22%
Operating Profit (PBDIT) excl Other Income
1,600.59
1,110.28
490.31
44.16%
Other Income
1.90
0.19
1.71
900.00%
Operating Profit (PBDIT)
1,602.49
1,110.47
492.02
44.31%
Interest
984.17
444.80
539.37
121.26%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
618.32
665.67
-47.35
-7.11%
Depreciation
36.07
12.38
23.69
191.36%
Profit Before Tax
582.25
653.29
-71.04
-10.87%
Tax
133.27
150.14
-16.87
-11.24%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
448.98
503.15
-54.17
-10.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
448.98
503.15
-54.17
-10.77%
Share in Profit of Associates
26.44
0.00
26.44
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
475.42
503.15
-27.73
-5.51%
Equity Capital
62.56
54.38
8.18
15.04%
Face Value
10.00
5.00
0.00
Reserves
3,978.17
3,143.75
834.42
26.54%
Earnings per share (EPS)
75.99
46.26
29.73
64.27%
Diluted Earnings per share
75.99
44.96
31.03
69.02%
Operating Profit Margin (Excl OI)
89.81%
72.64%
0.00
17.17%
Gross Profit Margin
34.69%
43.55%
0.00
-8.86%
PAT Margin
25.19%
32.92%
0.00
-7.73%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,792.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 4.32% vs 12.68% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 475.42 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 3.02% vs 11.70% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,600.59 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 1.61% vs 14.80% in Mar 2025

Annual - Interest
Interest 984.17 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 1.90% vs 14.23% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 89.81%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025