REVOLUTION CO., LTD. (Yamaguchi)

  • Market Cap: Micro Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: JP3772300004
JPY
55.00
1 (1.85%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Oct'18
Net Sales
5,566.29
2,403.29
2,026.02
1,090.63
763.45
827.97
863.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,566.29
2,403.29
2,026.02
1,090.63
763.45
827.97
863.19
Raw Material Cost
4,554.14
2,104.29
1,673.37
559.53
567.98
628.36
657.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
144.05
156.58
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
26.08
12.51
15.70
4.29
34.92
36.20
27.06
Selling and Distribution Expenses
538.49
666.06
408.01
317.24
209.78
166.33
167.64
Other Expenses
-2.61
-1.25
-1.57
-0.43
-3.49
-18.02
-18.36
Total Expenditure (Excl Depreciation)
5,092.63
2,770.35
2,081.38
876.77
777.76
794.70
824.88
Operating Profit (PBDIT) excl Other Income
473.7
-367.1
-55.4
213.9
-14.299999999999999
33.3
38.3
Other Income
24.05
91.81
20.44
66.81
36.09
2.77
5.12
Operating Profit (PBDIT)
376.95
-316.57
-14.78
310.62
47.76
56.65
72.72
Interest
26.08
12.51
15.70
4.29
34.92
36.20
27.06
Exceptional Items
24.24
-38.82
74.10
-8.93
-148.26
-32.50
0.00
Gross Profit (PBDT)
1,012.15
299.01
352.65
531.10
195.47
199.61
205.95
Depreciation
17.38
6.76
37.37
42.50
50.42
41.76
40.56
Profit Before Tax
357.73
-374.66
6.25
254.89
-185.84
-53.80
5.10
Tax
61.71
-1.99
3.21
0.45
1.99
1.39
0.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
296.01
-372.67
3.03
254.44
-187.83
-55.19
4.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
296.01
-372.67
3.03
254.44
-187.83
-55.19
4.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
296.01
-372.67
3.03
254.44
-187.83
-55.19
4.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
18,385.58
-654.11
-268.72
686.24
-539.79
257.37
71.20
Earnings per share (EPS)
3.35
-8.4
0.04
3.25
-8.13
-4.3
0.63
Diluted Earnings per share
3.35
-8.4
0.04
3.25
-8.13
-4.3
0.63
Operating Profit Margin (Excl OI)
6.03%
-17.27%
-3.58%
18.46%
-5.08%
1.46%
3.13%
Gross Profit Margin
6.74%
-15.31%
2.15%
27.27%
-17.74%
-1.45%
5.29%
PAT Margin
5.32%
-15.51%
0.15%
23.33%
-24.6%
-6.67%
0.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Oct 2024 is 131.61% vs 18.62% in Oct 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Oct 2024 is 179.42% vs -12,523.33% in Oct 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Oct 2024 is 186.41% vs -1,060.23% in Oct 2023

stock-summary

Interest

YoY Growth in year ended Oct 2024 is 108.80% vs -20.38% in Oct 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Oct 2024 has improved from Oct 2023

Compare Annual Results Of REVOLUTION CO., LTD. (Yamaguchi) With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
5,566.29
61,740.00
-56,173.71
-90.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,566.29
61,740.00
-56,173.71
-90.98%
Raw Material Cost
4,554.14
0.00
4,554.14
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
26.08
0.00
26.08
Selling and Distribution Expenses
538.49
0.00
538.49
Other Expenses
-2.61
0.00
-2.61
Total Expenditure (Excl Depreciation)
5,092.63
0.00
5,092.63
Operating Profit (PBDIT) excl Other Income
473.66
61,740.00
-61,266.34
-99.23%
Other Income
24.05
0.00
24.05
Operating Profit (PBDIT)
376.95
5,410.00
-5,033.05
-93.03%
Interest
26.08
0.00
26.08
Exceptional Items
24.24
0.00
24.24
Gross Profit (PBDT)
1,012.15
0.00
1,012.15
Depreciation
17.38
0.00
17.38
Profit Before Tax
357.73
0.00
357.73
Tax
61.71
0.00
61.71
Provisions and contingencies
0
0
0.00
Profit After Tax
296.01
3,680.00
-3,383.99
-91.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
296.01
3,680.00
-3,383.99
-91.96%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
296.01
3,680.00
-3,383.99
-91.96%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
18,385.58
0.00
18,385.58
Earnings per share (EPS)
3.35
0.00
3.35
Diluted Earnings per share
3.35
0.00
3.35
Operating Profit Margin (Excl OI)
6.03%
8.76%
0.00
-2.73%
Gross Profit Margin
6.74%
0.00%
0.00
6.74%
PAT Margin
5.32%
5.96%
0.00
-0.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 556.63 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 131.61% vs 18.62% in Oct 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 29.60 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 179.42% vs -12,523.33% in Oct 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.29 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 186.41% vs -1,060.23% in Oct 2023

Annual - Interest
Interest 2.61 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 108.80% vs -20.38% in Oct 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.03%
in Oct 2024

Figures in %
stock-summary

YoY Growth in year ended Oct 2024 has improved from Oct 2023