Rexford Industrial Realty, Inc.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: US76169C1009
USD
41.19
-0.45 (-1.08%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
932.74
794.06
631.47
452.74
335.13
267.91
213.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
932.74
794.06
631.47
452.74
335.13
267.91
213.73
Raw Material Cost
210.10
184.31
150.37
107.72
79.72
63.27
51.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
110.96
71.85
46.88
32.07
24.72
28.91
26.62
Selling and Distribution Expenses
78.65
71.43
64.66
49.49
41.80
31.00
26.39
Other Expenses
16.43
17.27
14.99
11.92
9.06
7.00
5.34
Total Expenditure (Excl Depreciation)
564.00
500.25
411.83
308.48
236.78
193.16
158.14
Operating Profit (PBDIT) excl Other Income
368.7
293.8
219.60000000000002
144.3
98.4
74.7
55.599999999999994
Other Income
30.38
29.45
6.87
25.86
7.49
18.34
18.43
Operating Profit (PBDIT)
674.37
567.77
423.30
321.39
221.11
191.98
154.06
Interest
110.96
71.85
46.88
32.07
24.72
28.91
26.62
Exceptional Items
-2.24
-1.82
-2.48
-1.80
-0.23
-0.17
-0.32
Gross Profit (PBDT)
447.40
365.24
284.31
193.75
140.15
105.75
81.98
Depreciation
275.25
244.51
196.79
151.27
115.27
98.89
80.04
Profit Before Tax
285.93
249.59
177.16
136.25
80.89
64.00
47.08
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
272.12
236.71
166.74
127.67
75.89
62.76
45.83
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
272.12
236.71
166.74
127.67
75.89
62.76
45.83
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
12.12
11.57
9.57
8.01
4.49
0.86
0.86
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
284.25
248.28
176.31
135.68
80.39
63.62
46.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
8,168.39
7,611.24
6,401.26
4,628.90
3,002.81
2,313.85
1,717.00
Earnings per share (EPS)
1.2
1.12
0.92
0.8
0.51
0.47
0.41
Diluted Earnings per share
1.2
1.12
0.92
0.8
0.51
0.47
0.41
Operating Profit Margin (Excl OI)
39.53%
37.0%
34.78%
31.86%
29.35%
27.9%
26.01%
Gross Profit Margin
60.16%
62.22%
59.22%
63.51%
58.53%
60.8%
59.48%
PAT Margin
29.17%
29.81%
26.4%
28.2%
22.65%
23.42%
21.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 17.45% vs 25.75% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 14.46% vs 40.84% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 19.64% vs 29.27% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 54.38% vs 53.30% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Rexford Industrial Realty, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
932.74
1,540.19
-607.45
-39.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
932.74
1,540.19
-607.45
-39.44%
Raw Material Cost
210.10
752.93
-542.83
-72.10%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
110.96
151.73
-40.77
-26.87%
Selling and Distribution Expenses
78.65
53.84
24.81
46.08%
Other Expenses
16.43
6.44
9.99
155.12%
Total Expenditure (Excl Depreciation)
564.00
1,022.89
-458.89
-44.86%
Operating Profit (PBDIT) excl Other Income
368.75
517.30
-148.55
-28.72%
Other Income
30.38
-2.47
32.85
1,329.96%
Operating Profit (PBDIT)
674.37
718.71
-44.34
-6.17%
Interest
110.96
151.73
-40.77
-26.87%
Exceptional Items
-2.24
15.12
-17.36
-114.81%
Gross Profit (PBDT)
447.40
583.38
-135.98
-23.31%
Depreciation
275.25
203.88
71.37
35.01%
Profit Before Tax
285.93
378.22
-92.29
-24.40%
Tax
0.00
-0.35
0.35
100.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
272.12
373.26
-101.14
-27.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
272.12
373.26
-101.14
-27.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
12.12
17.80
-5.68
-31.91%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
284.25
391.07
-106.82
-27.31%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
8,168.39
1,740.72
6,427.67
369.25%
Earnings per share (EPS)
1.20
1.96
-0.76
-38.78%
Diluted Earnings per share
1.20
1.96
-0.76
-38.78%
Operating Profit Margin (Excl OI)
39.53%
33.59%
0.00
5.94%
Gross Profit Margin
60.16%
37.79%
0.00
22.37%
PAT Margin
29.17%
24.23%
0.00
4.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 93.27 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 17.45% vs 25.75% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 28.42 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 14.46% vs 40.84% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 64.40 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 19.64% vs 29.27% in Dec 2023

Annual - Interest
Interest 11.10 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 54.38% vs 53.30% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 39.53%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023