Rheinmetall AG

  • Market Cap: N/A
  • Industry: Aerospace & Defense
  • ISIN: DE0007030009
EUR
1,379.50
-56.5 (-3.93%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
9,935.00
7,715.00
7,176.00
6,410.00
5,658.00
5,405.00
6,255.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,935.00
7,715.00
7,176.00
6,410.00
5,658.00
5,405.00
6,255.00
Raw Material Cost
7,532.00
5,765.00
5,669.00
5,178.00
4,558.00
4,485.00
5,228.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,411.00
1,920.00
2,121.00
1,898.00
1,693.00
1,585.00
1,742.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
116.00
116.00
111.00
32.00
30.00
40.00
46.00
Selling and Distribution Expenses
486.00
359.00
333.00
248.00
190.00
188.00
360.00
Other Expenses
-212.60
-171.10
-185.80
-157.90
-138.60
-128.20
-143.30
Total Expenditure (Excl Depreciation)
8,419.00
6,449.00
6,376.00
5,777.00
5,085.00
5,016.00
5,943.00
Operating Profit (PBDIT) excl Other Income
1516
1266
800
633
573
389
312
Other Income
142.00
27.00
29.00
-7.00
64.00
62.00
119.00
Operating Profit (PBDIT)
2,037.00
1,604.00
1,175.00
955.00
853.00
676.00
767.00
Interest
116.00
116.00
111.00
32.00
30.00
40.00
46.00
Exceptional Items
-7.00
-3.00
2.00
5.00
-15.00
-32.00
-3.00
Gross Profit (PBDT)
2,403.00
1,950.00
1,507.00
1,232.00
1,100.00
920.00
1,027.00
Depreciation
389.00
284.00
308.00
249.00
237.00
250.00
278.00
Profit Before Tax
1,525.00
1,201.00
758.00
679.00
571.00
354.00
440.00
Tax
396.00
328.00
185.00
184.00
150.00
83.00
123.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,029.00
747.00
579.00
468.00
391.00
256.00
335.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,029.00
747.00
579.00
468.00
391.00
256.00
335.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
147.00
93.00
51.00
66.00
41.00
28.00
19.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,176.00
840.00
630.00
534.00
432.00
284.00
354.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,011.00
4,051.00
3,316.00
2,819.00
2,418.00
1,888.00
2,125.00
Earnings per share (EPS)
15.17
15.97
12.06
10.93
6.72
-0.63
7.78
Diluted Earnings per share
15.17
15.97
12.06
10.93
6.72
-0.63
7.78
Operating Profit Margin (Excl OI)
15.16%
16.76%
11.68%
11.12%
9.76%
6.73%
5.92%
Gross Profit Margin
19.27%
19.25%
14.86%
14.48%
14.28%
11.17%
11.48%
PAT Margin
10.36%
9.68%
8.07%
7.3%
6.91%
4.74%
5.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 28.78% vs 7.51% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 40.00% vs 33.33% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 20.16% vs 37.61% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 0.00% vs 4.50% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Rheinmetall AG With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
9,935.00
8,763.00
1,172.00
13.37%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,935.00
8,763.00
1,172.00
13.37%
Raw Material Cost
7,532.00
7,075.00
457.00
6.46%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,411.00
0.00
2,411.00
Power Cost
0
0
0.00
Manufacturing Expenses
116.00
86.00
30.00
34.88%
Selling and Distribution Expenses
486.00
331.00
155.00
46.83%
Other Expenses
-212.60
2.50
-215.10
-8,604.00%
Total Expenditure (Excl Depreciation)
8,419.00
7,517.00
902.00
12.00%
Operating Profit (PBDIT) excl Other Income
1,516.00
1,246.00
270.00
21.67%
Other Income
142.00
43.00
99.00
230.23%
Operating Profit (PBDIT)
2,037.00
1,705.00
332.00
19.47%
Interest
116.00
86.00
30.00
34.88%
Exceptional Items
-7.00
0.00
-7.00
Gross Profit (PBDT)
2,403.00
1,688.00
715.00
42.36%
Depreciation
389.00
416.00
-27.00
-6.49%
Profit Before Tax
1,525.00
1,203.00
322.00
26.77%
Tax
396.00
335.00
61.00
18.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,029.00
1,028.00
1.00
0.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,029.00
1,028.00
1.00
0.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
147.00
0.00
147.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,176.00
1,028.00
148.00
14.40%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,011.00
4,375.00
636.00
14.54%
Earnings per share (EPS)
15.17
0.00
15.17
Diluted Earnings per share
15.17
0.00
15.17
Operating Profit Margin (Excl OI)
15.16%
14.22%
0.00
0.94%
Gross Profit Margin
19.27%
18.48%
0.00
0.79%
PAT Margin
10.36%
11.73%
0.00
-1.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 993.50 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 28.78% vs 7.51% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 117.60 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 40.00% vs 33.33% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 189.50 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 20.16% vs 37.61% in Dec 2024

Annual - Interest
Interest 11.60 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 0.00% vs 4.50% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.16%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024