Rheinmetall AG

  • Market Cap: N/A
  • Industry: Aerospace & Defense
  • ISIN: DE0007030009
EUR
1,535.00
45 (3.02%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
9,751.00
7,176.00
6,410.00
5,658.00
5,405.00
6,255.00
6,148.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,751.00
7,176.00
6,410.00
5,658.00
5,405.00
6,255.00
6,148.00
Raw Material Cost
7,557.00
5,669.00
5,178.00
4,558.00
4,485.00
5,228.00
5,076.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,462.00
2,121.00
1,898.00
1,693.00
1,585.00
1,742.00
1,636.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
135.00
111.00
32.00
30.00
40.00
46.00
39.00
Selling and Distribution Expenses
349.00
333.00
248.00
190.00
188.00
360.00
371.00
Other Expenses
-209.50
-185.80
-157.90
-138.60
-128.20
-143.30
-133.90
Total Expenditure (Excl Depreciation)
8,408.00
6,376.00
5,777.00
5,085.00
5,016.00
5,943.00
5,783.00
Operating Profit (PBDIT) excl Other Income
1343
800
633
573
389
312
365
Other Income
23.00
29.00
-7.00
64.00
62.00
119.00
117.00
Operating Profit (PBDIT)
1,797.00
1,175.00
955.00
853.00
676.00
767.00
810.00
Interest
135.00
111.00
32.00
30.00
40.00
46.00
39.00
Exceptional Items
7.00
2.00
5.00
-15.00
-32.00
-3.00
-48.00
Gross Profit (PBDT)
2,194.00
1,507.00
1,232.00
1,100.00
920.00
1,027.00
1,072.00
Depreciation
403.00
308.00
249.00
237.00
250.00
278.00
275.00
Profit Before Tax
1,266.00
758.00
679.00
571.00
354.00
440.00
448.00
Tax
333.00
185.00
184.00
150.00
83.00
123.00
131.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
804.00
579.00
468.00
391.00
256.00
335.00
305.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
804.00
579.00
468.00
391.00
256.00
335.00
305.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
92.00
51.00
66.00
41.00
28.00
19.00
49.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
896.00
630.00
534.00
432.00
284.00
354.00
354.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,051.00
3,316.00
2,819.00
2,418.00
1,888.00
2,125.00
2,021.00
Earnings per share (EPS)
15.97
12.06
10.93
6.72
-0.63
7.78
7.1
Diluted Earnings per share
15.97
12.06
10.93
6.72
-0.63
7.78
7.1
Operating Profit Margin (Excl OI)
14.06%
11.68%
11.12%
9.76%
6.73%
5.92%
6.8%
Gross Profit Margin
17.12%
14.86%
14.48%
14.28%
11.17%
11.48%
11.76%
PAT Margin
8.25%
8.07%
7.3%
6.91%
4.74%
5.36%
4.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 35.88% vs 11.95% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 42.22% vs 17.98% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 54.80% vs 19.13% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 21.62% vs 246.87% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Rheinmetall AG With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
9,751.00
7,411.00
2,340.00
31.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,751.00
7,411.00
2,340.00
31.57%
Raw Material Cost
7,557.00
6,184.00
1,373.00
22.20%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,462.00
1,164.00
1,298.00
111.51%
Power Cost
0
0
0.00
Manufacturing Expenses
135.00
60.00
75.00
125.00%
Selling and Distribution Expenses
349.00
262.00
87.00
33.21%
Other Expenses
-209.50
-112.00
-97.50
-87.05%
Total Expenditure (Excl Depreciation)
8,408.00
6,550.00
1,858.00
28.37%
Operating Profit (PBDIT) excl Other Income
1,343.00
861.00
482.00
55.98%
Other Income
23.00
33.00
-10.00
-30.30%
Operating Profit (PBDIT)
1,797.00
1,225.00
572.00
46.69%
Interest
135.00
60.00
75.00
125.00%
Exceptional Items
7.00
-54.00
61.00
112.96%
Gross Profit (PBDT)
2,194.00
1,227.00
967.00
78.81%
Depreciation
403.00
331.00
72.00
21.75%
Profit Before Tax
1,266.00
780.00
486.00
62.31%
Tax
333.00
253.00
80.00
31.62%
Provisions and contingencies
0
0
0.00
Profit After Tax
804.00
633.00
171.00
27.01%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
804.00
633.00
171.00
27.01%
Share in Profit of Associates
0
0
0.00
Minority Interest
92.00
9.00
83.00
922.22%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
896.00
642.00
254.00
39.56%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,051.00
3,363.00
688.00
20.46%
Earnings per share (EPS)
15.97
11.49
4.48
38.99%
Diluted Earnings per share
15.97
11.49
4.48
38.99%
Operating Profit Margin (Excl OI)
14.06%
11.62%
0.00
2.44%
Gross Profit Margin
17.12%
14.99%
0.00
2.13%
PAT Margin
8.25%
8.54%
0.00
-0.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 975.10 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 35.88% vs 11.95% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 89.60 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 42.22% vs 17.98% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 177.40 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 54.80% vs 19.13% in Dec 2023

Annual - Interest
Interest 13.50 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 21.62% vs 246.87% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.06%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023