RHI Magnesita NV

  • Market Cap: Small Cap
  • Industry: Minerals & Mining
  • ISIN: NL0012650360
GBP
23.35
-1.1 (-4.5%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,882.48
2,951.81
3,106.49
2,830.29
2,192.76
2,008.18
2,563.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,882.48
2,951.81
3,106.49
2,830.29
2,192.76
2,008.18
2,563.83
Raw Material Cost
2,265.91
2,233.96
2,360.79
2,178.94
1,691.28
1,540.41
1,950.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
677.37
682.29
649.95
535.65
470.63
511.69
552.46
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
74.50
65.18
66.45
41.47
27.33
28.71
40.18
Selling and Distribution Expenses
308.29
369.08
390.68
320.38
255.68
220.02
247.23
Other Expenses
-71.85
-70.94
-67.90
-54.90
-47.39
-50.68
-56.19
Total Expenditure (Excl Depreciation)
2,607.59
2,641.14
2,788.87
2,527.48
1,971.02
1,794.03
2,228.87
Operating Profit (PBDIT) excl Other Income
274.9
310.7
317.6
302.8
221.70000000000002
214.20000000000002
335
Other Income
-30.83
24.55
-40.96
-27.30
45.46
-51.83
-15.44
Operating Profit (PBDIT)
400.77
483.36
431.04
398.79
380.30
286.87
475.08
Interest
74.50
65.18
66.45
41.47
27.33
28.71
40.18
Exceptional Items
-59.94
-100.74
-7.39
-3.33
-77.95
-103.92
-109.58
Gross Profit (PBDT)
616.57
717.85
745.70
651.34
501.48
467.78
612.91
Depreciation
156.71
148.14
154.38
123.29
112.67
124.10
151.52
Profit Before Tax
109.61
169.30
202.82
230.71
162.35
30.14
173.80
Tax
29.12
38.94
53.92
88.48
33.86
12.36
44.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
73.65
120.21
143.16
132.85
208.93
22.05
121.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
73.65
120.21
143.16
132.85
208.93
22.05
121.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.85
10.16
5.83
9.47
5.67
2.49
8.60
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
80.50
130.36
148.98
142.32
214.60
24.54
130.55
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.87
0.83
0.87
0.89
0.84
0.9
0.85
Reserves
894.99
993.83
1,041.31
888.30
659.84
578.32
698.11
Earnings per share (EPS)
1.52
2.49
2.98
2.78
4.34
0.45
2.46
Diluted Earnings per share
1.52
2.49
2.98
2.78
4.34
0.45
2.46
Operating Profit Margin (Excl OI)
9.54%
10.52%
10.22%
10.7%
10.13%
10.69%
13.22%
Gross Profit Margin
9.24%
10.75%
11.5%
12.51%
12.54%
7.68%
12.69%
PAT Margin
2.55%
4.07%
4.61%
4.69%
9.53%
1.1%
4.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -2.35% vs -4.98% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -38.27% vs -12.48% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -5.93% vs -2.80% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 14.26% vs -1.81% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of RHI Magnesita NV With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
2,882.48
6,540.98
-3,658.50
-55.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,882.48
6,540.98
-3,658.50
-55.93%
Raw Material Cost
2,265.91
3,339.28
-1,073.37
-32.14%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
677.37
0.00
677.37
Power Cost
0
0
0.00
Manufacturing Expenses
74.50
259.58
-185.08
-71.30%
Selling and Distribution Expenses
308.29
505.28
-196.99
-38.99%
Other Expenses
-71.85
-25.96
-45.89
-176.77%
Total Expenditure (Excl Depreciation)
2,607.59
3,844.55
-1,236.96
-32.17%
Operating Profit (PBDIT) excl Other Income
274.89
2,696.43
-2,421.54
-89.81%
Other Income
-30.83
-78.31
47.48
60.63%
Operating Profit (PBDIT)
400.77
3,904.35
-3,503.58
-89.74%
Interest
74.50
259.58
-185.08
-71.30%
Exceptional Items
-59.94
21.02
-80.96
-385.16%
Gross Profit (PBDT)
616.57
3,201.71
-2,585.14
-80.74%
Depreciation
156.71
1,308.23
-1,151.52
-88.02%
Profit Before Tax
109.61
2,357.48
-2,247.87
-95.35%
Tax
29.12
825.71
-796.59
-96.47%
Provisions and contingencies
0
0
0.00
Profit After Tax
73.65
1,008.35
-934.70
-92.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
73.65
1,008.35
-934.70
-92.70%
Share in Profit of Associates
0
0
0.00
Minority Interest
6.85
563.32
-556.47
-98.78%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
80.50
1,571.68
-1,491.18
-94.88%
Equity Capital
0
0
0.00
Face Value
0.87
0.00
0.00
Reserves
894.99
7,709.82
-6,814.83
-88.39%
Earnings per share (EPS)
1.52
1.02
0.50
49.02%
Diluted Earnings per share
1.52
1.02
0.50
49.02%
Operating Profit Margin (Excl OI)
9.54%
40.89%
0.00
-31.35%
Gross Profit Margin
9.24%
56.04%
0.00
-46.80%
PAT Margin
2.55%
15.42%
0.00
-12.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 288.25 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -2.35% vs -4.98% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 8.05 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -38.27% vs -12.48% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 43.16 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -5.93% vs -2.80% in Dec 2024

Annual - Interest
Interest 7.45 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 14.26% vs -1.81% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.54%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024