Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
6,008.15
5,645.13
5,263.25
4,822.92
3,438.61
2,473.02
1,975.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,008.15
5,645.13
5,263.25
4,822.92
3,438.61
2,473.02
1,975.00
Raw Material Cost
4,749.20
4,542.12
4,275.44
3,700.71
2,538.79
1,820.43
1,411.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
523.41
501.40
465.06
391.51
295.00
224.49
202.51
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
68.33
65.31
62.40
47.48
29.55
28.24
23.28
Selling and Distribution Expenses
357.29
372.18
301.33
271.37
219.96
185.94
188.33
Other Expenses
-35.29
-33.36
-30.16
-23.50
-17.58
-15.38
-14.79
Total Expenditure (Excl Depreciation)
5,345.30
5,147.36
4,802.57
4,176.03
2,907.48
2,105.25
1,677.80
Operating Profit (PBDIT) excl Other Income
662.8
497.8
460.7
646.9
531.1
367.8
297.2
Other Income
29.07
65.10
49.69
13.06
9.16
9.63
21.73
Operating Profit (PBDIT)
1,004.83
896.58
758.43
860.81
644.92
480.11
386.43
Interest
68.33
65.31
62.40
47.48
29.55
28.24
23.28
Exceptional Items
0.87
1.45
1.50
0.06
-4.24
-5.70
-1.07
Gross Profit (PBDT)
1,258.95
1,103.01
987.81
1,122.21
899.82
652.59
563.40
Depreciation
393.43
362.06
289.42
231.56
134.76
110.13
70.47
Profit Before Tax
543.94
470.68
408.12
581.83
476.36
336.03
291.62
Tax
70.24
56.48
50.60
55.99
50.18
46.50
29.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
496.56
426.32
362.49
525.72
417.59
292.99
262.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
496.56
426.32
362.49
525.72
417.59
292.99
262.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-23.11
-12.12
-4.97
0.12
8.59
-3.47
0.30
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
473.45
414.20
357.51
525.84
426.19
289.52
262.61
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,826.51
4,459.36
4,106.98
3,816.62
2,520.83
2,155.42
1,909.77
Earnings per share (EPS)
2.16
1.86
1.58
2.4
2.04
1.43
1.38
Diluted Earnings per share
2.16
1.86
1.58
2.4
2.04
1.43
1.38
Operating Profit Margin (Excl OI)
9.69%
8.32%
7.97%
12.78%
14.57%
14.57%
14.9%
Gross Profit Margin
15.6%
14.75%
13.25%
16.87%
17.77%
18.04%
18.33%
PAT Margin
8.26%
7.55%
6.89%
10.9%
12.14%
11.85%
13.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 6.43% vs 7.25% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 14.32% vs 15.86% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 17.35% vs 17.33% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 4.59% vs 4.65% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Rianlon Corp. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
6,008.15
0
6,008.15
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,008.15
0
6,008.15
Raw Material Cost
4,749.20
0
4,749.20
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
523.41
0
523.41
Power Cost
0
0
0.00
Manufacturing Expenses
68.33
0
68.33
Selling and Distribution Expenses
357.29
0
357.29
Other Expenses
-35.29
0.00
-35.29
Total Expenditure (Excl Depreciation)
5,345.30
0
5,345.30
Operating Profit (PBDIT) excl Other Income
662.85
0.00
662.85
Other Income
29.07
0
29.07
Operating Profit (PBDIT)
1,004.83
0
1,004.83
Interest
68.33
0
68.33
Exceptional Items
0.87
0
0.87
Gross Profit (PBDT)
1,258.95
0
1,258.95
Depreciation
393.43
0
393.43
Profit Before Tax
543.94
0
543.94
Tax
70.24
0
70.24
Provisions and contingencies
0
0
0.00
Profit After Tax
496.56
0
496.56
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
496.56
0
496.56
Share in Profit of Associates
0
0
0.00
Minority Interest
-23.11
0
-23.11
Other related items
0.00
0.00
0.00
Consolidated Net Profit
473.45
0
473.45
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,826.51
0
4,826.51
Earnings per share (EPS)
2.16
0
2.16
Diluted Earnings per share
2.16
0
2.16
Operating Profit Margin (Excl OI)
9.69%
0%
0.00
9.69%
Gross Profit Margin
15.60%
0%
0.00
15.60%
PAT Margin
8.26%
0%
0.00
8.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 600.81 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.43% vs 7.25% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 47.35 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.32% vs 15.86% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 97.58 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.35% vs 17.33% in Dec 2024
Annual - Interest
Interest 6.83 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.59% vs 4.65% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.69%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






