Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Sep'17
Net Sales
313.14
338.73
308.47
294.37
285.37
275.02
264.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
313.14
338.73
308.47
294.37
285.37
275.02
264.43
Raw Material Cost
211.19
233.48
209.71
205.09
197.93
193.74
187.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
52.00
51.44
52.36
52.75
48.15
49.04
47.02
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.88
0.55
0.48
0.32
0.00
0.00
0.20
Selling and Distribution Expenses
85.02
83.64
80.66
75.92
77.69
72.16
68.83
Other Expenses
-5.29
-5.20
-5.28
-5.31
-4.81
-4.90
-4.72
Total Expenditure (Excl Depreciation)
296.21
317.12
290.38
281.01
275.62
265.89
256.08
Operating Profit (PBDIT) excl Other Income
16.9
21.6
18.1
13.4
9.8
9.1
8.299999999999999
Other Income
-0.06
0.29
-0.11
-0.15
-0.34
-0.54
-0.18
Operating Profit (PBDIT)
25.57
30.62
27.65
21.85
12.89
12.07
11.79
Interest
0.88
0.55
0.48
0.32
0.00
0.00
0.20
Exceptional Items
0.00
0.00
-1.47
-1.82
0.00
0.00
0.00
Gross Profit (PBDT)
101.95
105.25
98.75
89.27
87.44
81.28
77.18
Depreciation
8.70
8.72
9.67
8.65
3.48
3.48
3.62
Profit Before Tax
15.99
21.35
16.04
11.06
9.41
8.59
7.97
Tax
3.49
4.39
3.42
2.52
2.09
1.92
1.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12.51
16.96
12.61
8.55
7.32
6.67
6.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12.51
16.96
12.61
8.55
7.32
6.67
6.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.51
16.96
12.61
8.55
7.32
6.67
6.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
100.0
100.0
100.0
100.0
100.0
100.0
100.0
Reserves
187.22
186.24
177.35
170.51
167.73
166.18
164.11
Earnings per share (EPS)
54.23
73.53
54.69
37.05
31.73
28.94
26.86
Diluted Earnings per share
54.23
73.53
54.69
37.05
31.73
28.94
26.86
Operating Profit Margin (Excl OI)
5.41%
6.38%
5.86%
4.54%
3.42%
3.32%
3.16%
Gross Profit Margin
7.89%
8.88%
8.33%
6.7%
4.52%
4.39%
4.38%
PAT Margin
3.99%
5.01%
4.09%
2.9%
2.56%
2.43%
2.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2023 is -7.56% vs 9.79% in Sep 2022
Consolidate Net Profit
YoY Growth in year ended Sep 2023 is -26.47% vs 34.92% in Sep 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2023 is -15.51% vs 8.99% in Sep 2022
Interest
YoY Growth in year ended Sep 2023 is 50.00% vs 20.00% in Sep 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2023 has fallen from Sep 2022
Compare Annual Results Of RIAS A/S With
Figures in Million
Consolidate Annual Results
Change(DKK)
Change(%)
Net Sales
313.14
5,429.30
-5,116.16
-94.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
313.14
5,429.30
-5,116.16
-94.23%
Raw Material Cost
211.19
4,845.60
-4,634.41
-95.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
52.00
569.20
-517.20
-90.86%
Power Cost
0
0
0.00
Manufacturing Expenses
0.88
48.30
-47.42
-98.18%
Selling and Distribution Expenses
85.02
331.10
-246.08
-74.32%
Other Expenses
-5.29
-59.44
54.15
91.10%
Total Expenditure (Excl Depreciation)
296.21
5,199.80
-4,903.59
-94.30%
Operating Profit (PBDIT) excl Other Income
16.93
229.50
-212.57
-92.62%
Other Income
-0.06
28.90
-28.96
-100.21%
Operating Profit (PBDIT)
25.57
355.40
-329.83
-92.81%
Interest
0.88
48.30
-47.42
-98.18%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
101.95
583.70
-481.75
-82.53%
Depreciation
8.70
97.00
-88.30
-91.03%
Profit Before Tax
15.99
210.10
-194.11
-92.39%
Tax
3.49
46.70
-43.21
-92.53%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
12.51
163.40
-150.89
-92.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12.51
163.40
-150.89
-92.34%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.51
163.40
-150.89
-92.34%
Equity Capital
0
0
0.00
Face Value
100.00
1.00
0.00
Reserves
187.22
1,536.30
-1,349.08
-87.81%
Earnings per share (EPS)
54.23
6.01
48.22
802.33%
Diluted Earnings per share
54.23
6.01
48.22
802.33%
Operating Profit Margin (Excl OI)
5.41%
4.23%
0.00
1.18%
Gross Profit Margin
7.89%
5.66%
0.00
2.23%
PAT Margin
3.99%
3.01%
0.00
0.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 31.31 Million
in Sep 2023Figures in Million
YoY Growth in year ended Sep 2023 is -7.56% vs 9.79% in Sep 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 1.25 Million
in Sep 2023Figures in Million
YoY Growth in year ended Sep 2023 is -26.47% vs 34.92% in Sep 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.56 Million
in Sep 2023Figures in Million
YoY Growth in year ended Sep 2023 is -15.51% vs 8.99% in Sep 2022
Annual - Interest
Interest 0.09 Million
in Sep 2023Figures in Million
YoY Growth in year ended Sep 2023 is 50.00% vs 20.00% in Sep 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.41%
in Sep 2023Figures in %
YoY Growth in year ended Sep 2023 has fallen from Sep 2022
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
