Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
18,725.80
12,131.67
10,285.01
10,862.74
10,139.52
10,275.70
10,090.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,725.80
12,131.67
10,285.01
10,862.74
10,139.52
10,275.70
10,090.87
Raw Material Cost
15,233.32
9,371.63
8,000.06
8,600.06
7,968.17
8,158.70
7,863.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.19
4.27
4.19
4.29
3.10
0.18
0.18
Selling and Distribution Expenses
2,372.89
2,191.70
2,065.41
2,013.76
1,953.08
2,062.44
2,077.52
Other Expenses
-1.22
-0.43
-0.42
-0.43
-0.31
-0.02
-0.02
Total Expenditure (Excl Depreciation)
17,606.20
11,563.32
10,065.47
10,613.82
9,921.25
10,221.14
9,940.61
Operating Profit (PBDIT) excl Other Income
1119.6
568.4000000000001
219.5
248.9
218.29999999999998
54.6
150.29999999999998
Other Income
-88.05
-49.42
4.99
-41.63
8.53
34.90
30.66
Operating Profit (PBDIT)
1,071.69
553.13
280.57
275.56
295.25
167.35
249.31
Interest
12.19
4.27
4.19
4.29
3.10
0.18
0.18
Exceptional Items
-24.83
0.00
-84.99
-8.08
1.58
-21.65
-17.37
Gross Profit (PBDT)
3,492.48
2,760.05
2,284.94
2,262.67
2,171.35
2,117.00
2,227.78
Depreciation
40.14
34.20
56.04
68.28
68.45
77.89
68.39
Profit Before Tax
994.53
514.66
135.34
194.91
225.29
67.64
163.38
Tax
323.71
131.89
68.40
55.23
67.58
25.70
40.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
661.26
382.77
66.94
139.67
157.71
41.94
122.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
661.26
382.77
66.94
139.67
157.71
41.94
122.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
9.55
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
670.82
382.77
66.94
139.67
157.71
41.94
122.77
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,358.13
4,809.44
4,446.98
4,433.12
4,290.61
4,174.41
4,163.32
Earnings per share (EPS)
43.74
25.32
4.43
9.24
10.43
2.77
8.12
Diluted Earnings per share
43.74
25.32
4.43
9.24
10.43
2.77
8.12
Operating Profit Margin (Excl OI)
5.98%
4.68%
2.13%
2.29%
2.15%
0.53%
1.49%
Gross Profit Margin
5.53%
4.52%
1.86%
2.42%
2.9%
1.42%
2.3%
PAT Margin
3.53%
3.16%
0.65%
1.29%
1.56%
0.41%
1.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 54.35% vs 17.96% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 75.24% vs 472.20% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 92.45% vs 118.65% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 183.72% vs 2.38% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Rikei Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
18,725.80
17,376.64
1,349.16
7.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,725.80
17,376.64
1,349.16
7.76%
Raw Material Cost
15,233.32
13,422.71
1,810.61
13.49%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
12.19
106.09
-93.90
-88.51%
Selling and Distribution Expenses
2,372.89
3,299.88
-926.99
-28.09%
Other Expenses
-1.22
-10.61
9.39
88.50%
Total Expenditure (Excl Depreciation)
17,606.20
16,722.59
883.61
5.28%
Operating Profit (PBDIT) excl Other Income
1,119.59
654.06
465.53
71.18%
Other Income
-88.05
124.67
-212.72
-170.63%
Operating Profit (PBDIT)
1,071.69
1,176.50
-104.81
-8.91%
Interest
12.19
106.09
-93.90
-88.51%
Exceptional Items
-24.83
-8.06
-16.77
-208.06%
Gross Profit (PBDT)
3,492.48
3,953.93
-461.45
-11.67%
Depreciation
40.14
397.77
-357.63
-89.91%
Profit Before Tax
994.53
664.59
329.94
49.65%
Tax
323.71
214.47
109.24
50.93%
Provisions and contingencies
0
0
0.00
Profit After Tax
661.26
447.76
213.50
47.68%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
661.26
447.76
213.50
47.68%
Share in Profit of Associates
0
0
0.00
Minority Interest
9.55
2.35
7.20
306.38%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
670.82
450.12
220.70
49.03%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,358.13
3,596.42
1,761.71
48.99%
Earnings per share (EPS)
43.74
69.25
-25.51
-36.84%
Diluted Earnings per share
43.74
69.25
-25.51
-36.84%
Operating Profit Margin (Excl OI)
5.98%
3.76%
0.00
2.22%
Gross Profit Margin
5.53%
6.11%
0.00
-0.58%
PAT Margin
3.53%
2.58%
0.00
0.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,872.58 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 54.35% vs 17.96% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 67.08 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 75.24% vs 472.20% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 115.97 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 92.45% vs 118.65% in Mar 2024
Annual - Interest
Interest 1.22 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 183.72% vs 2.38% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.98%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






