Riken Vitamin Co., Ltd.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3972600005
JPY
2,823.00
-38 (-1.33%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
95,582.00
91,484.00
88,750.00
79,231.00
77,722.00
82,974.00
89,888.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
95,582.00
91,484.00
88,750.00
79,231.00
77,722.00
82,974.00
89,888.00
Raw Material Cost
64,603.00
61,856.00
61,733.00
53,882.00
55,948.00
56,915.00
63,786.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
123.00
112.00
132.00
178.00
665.00
727.00
756.00
Selling and Distribution Expenses
18,612.00
16,941.00
16,670.00
16,515.00
17,312.00
17,662.00
18,176.00
Other Expenses
351.90
320.30
308.80
281.40
242.90
236.20
211.60
Total Expenditure (Excl Depreciation)
86,857.00
82,112.00
81,623.00
73,389.00
76,354.00
77,666.00
84,834.00
Operating Profit (PBDIT) excl Other Income
8725
9372
7127
5842
1368
5308
5054
Other Income
4,955.00
2,867.00
854.00
14,700.00
1,374.00
267.00
1,618.00
Operating Profit (PBDIT)
16,884.00
15,569.00
11,699.00
24,278.00
6,697.00
9,647.00
10,587.00
Interest
123.00
112.00
132.00
178.00
665.00
727.00
756.00
Exceptional Items
-847.00
-216.00
9.00
-48.00
-2,083.00
-11,827.00
129.00
Gross Profit (PBDT)
30,979.00
29,628.00
27,017.00
25,349.00
21,774.00
26,059.00
26,102.00
Depreciation
3,204.00
3,330.00
3,718.00
3,736.00
3,955.00
4,072.00
3,915.00
Profit Before Tax
12,706.00
11,909.00
7,857.00
20,313.00
-7.00
-6,979.00
6,044.00
Tax
3,314.00
3,149.00
1,440.00
-1,285.00
1,603.00
1,904.00
2,070.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9,389.00
8,756.00
6,414.00
21,582.00
-1,618.00
-8,933.00
3,949.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9,389.00
8,756.00
6,414.00
21,582.00
-1,618.00
-8,933.00
3,949.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.00
3.00
3.00
16.00
8.00
49.00
24.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9,392.00
8,759.00
6,417.00
21,598.00
-1,610.00
-8,884.00
3,973.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
79,163.00
76,613.00
71,345.00
66,520.00
46,157.00
46,299.00
61,142.00
Earnings per share (EPS)
310.06
268.42
195.51
657.99
-49.34
-272.46
120.46
Diluted Earnings per share
310.06
268.42
195.51
657.99
-49.34
-272.46
120.46
Operating Profit Margin (Excl OI)
9.13%
10.24%
8.03%
7.37%
1.76%
6.4%
5.62%
Gross Profit Margin
16.65%
16.66%
13.04%
30.35%
5.08%
-3.5%
11.08%
PAT Margin
9.82%
9.57%
7.23%
27.24%
-2.08%
-10.77%
4.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.48% vs 3.08% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 7.23% vs 36.50% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -6.09% vs 17.12% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 9.82% vs -15.15% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Riken Vitamin Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
95,582.00
72,349.00
23,233.00
32.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
95,582.00
72,349.00
23,233.00
32.11%
Raw Material Cost
64,603.00
27,546.00
37,057.00
134.53%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
123.00
0.00
123.00
Selling and Distribution Expenses
18,612.00
27,140.00
-8,528.00
-31.42%
Other Expenses
351.90
5.30
346.60
6,539.62%
Total Expenditure (Excl Depreciation)
86,857.00
54,739.00
32,118.00
58.67%
Operating Profit (PBDIT) excl Other Income
8,725.00
17,610.00
-8,885.00
-50.45%
Other Income
4,955.00
51.00
4,904.00
9,615.69%
Operating Profit (PBDIT)
16,884.00
19,123.00
-2,239.00
-11.71%
Interest
123.00
0.00
123.00
Exceptional Items
-847.00
-20.00
-827.00
-4,135.00%
Gross Profit (PBDT)
30,979.00
44,803.00
-13,824.00
-30.86%
Depreciation
3,204.00
1,462.00
1,742.00
119.15%
Profit Before Tax
12,706.00
17,641.00
-4,935.00
-27.97%
Tax
3,314.00
5,518.00
-2,204.00
-39.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
9,389.00
12,122.00
-2,733.00
-22.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9,389.00
12,122.00
-2,733.00
-22.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
3.00
0.00
3.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9,392.00
12,122.00
-2,730.00
-22.52%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
79,163.00
40,085.00
39,078.00
97.49%
Earnings per share (EPS)
310.06
77.99
232.07
297.56%
Diluted Earnings per share
310.06
77.99
232.07
297.56%
Operating Profit Margin (Excl OI)
9.13%
24.34%
0.00
-15.21%
Gross Profit Margin
16.65%
26.40%
0.00
-9.75%
PAT Margin
9.82%
16.75%
0.00
-6.93%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9,558.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 4.48% vs 3.08% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 939.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 7.23% vs 36.50% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,192.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -6.09% vs 17.12% in Mar 2024

Annual - Interest
Interest 12.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 9.82% vs -15.15% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.13%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024