Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
182.97
213.11
213.29
205.77
173.50
167.90
202.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
182.97
213.11
213.29
205.77
173.50
167.90
202.26
Raw Material Cost
132.52
151.41
149.80
141.68
118.71
121.69
143.80
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.12
0.59
0.91
0.55
0.35
0.47
0.53
Selling and Distribution Expenses
9.55
13.12
11.79
11.32
9.56
12.76
13.39
Other Expenses
-0.01
-0.06
-0.09
-0.05
-0.04
-0.05
-0.05
Total Expenditure (Excl Depreciation)
142.08
164.52
161.60
153.01
128.27
134.45
157.19
Operating Profit (PBDIT) excl Other Income
40.9
48.6
51.7
52.800000000000004
45.199999999999996
33.4
45.099999999999994
Other Income
3.73
0.27
2.62
13.01
0.78
-0.13
1.98
Operating Profit (PBDIT)
52.83
57.32
62.92
75.08
54.53
41.50
54.38
Interest
0.12
0.59
0.91
0.55
0.35
0.47
0.53
Exceptional Items
1.49
-1.01
0.25
0.00
0.27
0.09
0.00
Gross Profit (PBDT)
50.45
61.71
63.49
64.08
54.79
46.20
58.46
Depreciation
8.20
8.46
8.60
9.31
8.52
8.16
7.30
Profit Before Tax
46.00
47.26
53.66
65.23
45.92
32.95
46.56
Tax
4.73
5.35
5.74
17.83
4.29
2.56
5.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
41.27
41.91
47.83
47.10
41.42
30.24
41.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
41.27
41.91
47.83
47.10
41.42
30.24
41.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
-0.06
-0.17
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
41.27
41.91
47.83
47.10
41.42
30.18
41.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
181.22
180.68
157.58
142.87
152.31
163.78
156.33
Earnings per share (EPS)
4.91
4.99
5.69
5.6
4.93
3.61
4.98
Diluted Earnings per share
4.91
4.99
5.69
5.6
4.93
3.61
4.98
Operating Profit Margin (Excl OI)
22.35%
22.8%
24.24%
25.64%
26.07%
19.93%
22.3%
Gross Profit Margin
29.62%
26.14%
29.19%
36.22%
31.38%
24.49%
26.63%
PAT Margin
22.56%
19.67%
22.43%
22.89%
23.87%
18.01%
20.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -14.12% vs -0.09% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -1.43% vs -12.34% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -13.86% vs -5.47% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -83.33% vs -33.33% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Rimoni Industries Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
182.97
0
182.97
Other Operating Income
0.00
0.00
0.00
Total Operating income
182.97
0
182.97
Raw Material Cost
132.52
0
132.52
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.12
0
0.12
Selling and Distribution Expenses
9.55
0
9.55
Other Expenses
-0.01
0.00
-0.01
Total Expenditure (Excl Depreciation)
142.08
0
142.08
Operating Profit (PBDIT) excl Other Income
40.90
0.00
40.90
Other Income
3.73
0
3.73
Operating Profit (PBDIT)
52.83
0
52.83
Interest
0.12
0
0.12
Exceptional Items
1.49
0
1.49
Gross Profit (PBDT)
50.45
0
50.45
Depreciation
8.20
0
8.20
Profit Before Tax
46.00
0
46.00
Tax
4.73
0
4.73
Provisions and contingencies
0
0
0.00
Profit After Tax
41.27
0
41.27
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
41.27
0
41.27
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
41.27
0
41.27
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
181.22
0
181.22
Earnings per share (EPS)
4.91
0
4.91
Diluted Earnings per share
4.91
0
4.91
Operating Profit Margin (Excl OI)
22.35%
0%
0.00
22.35%
Gross Profit Margin
29.62%
0%
0.00
29.62%
PAT Margin
22.56%
0%
0.00
22.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 18.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -14.12% vs -0.09% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 4.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.43% vs -12.34% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -13.86% vs -5.47% in Dec 2023
Annual - Interest
Interest 0.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -83.33% vs -33.33% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.35%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






