Roadmaint Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: CNE100002WJ6
CNY
30.36
-1.12 (-3.56%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
253.91
257.77
221.46
200.40
176.96
213.12
204.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
253.91
257.77
221.46
200.40
176.96
213.12
204.92
Raw Material Cost
137.04
140.02
123.99
112.21
93.72
106.21
108.71
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.03
0.11
0.15
0.10
0.05
0.04
0.08
Selling and Distribution Expenses
53.84
49.49
46.70
46.15
39.05
40.68
39.32
Other Expenses
1.61
1.77
1.54
1.05
1.11
1.29
1.39
Total Expenditure (Excl Depreciation)
207.01
207.30
186.22
169.00
143.93
159.79
162.05
Operating Profit (PBDIT) excl Other Income
46.900000000000006
50.5
35.2
31.400000000000002
33
53.3
42.9
Other Income
4.26
5.89
5.93
8.93
7.34
9.32
12.91
Operating Profit (PBDIT)
65.44
69.10
54.43
52.91
51.95
75.21
64.93
Interest
0.03
0.11
0.15
0.10
0.05
0.04
0.08
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
116.86
117.75
97.46
88.20
83.24
106.91
96.21
Depreciation
14.70
10.79
10.43
10.57
10.32
10.26
9.38
Profit Before Tax
50.72
58.20
43.86
42.24
41.58
64.91
55.47
Tax
6.30
6.39
6.76
6.12
5.44
9.03
7.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
44.62
51.57
38.45
37.78
35.04
55.03
47.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
44.62
51.57
38.45
37.78
35.04
55.03
47.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.20
0.29
-1.22
-1.59
-0.52
0.84
0.11
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
44.42
51.87
37.23
36.19
34.52
55.86
47.95
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
805.61
770.34
726.46
695.58
664.80
640.77
595.31
Earnings per share (EPS)
0.67
0.77
0.58
0.57
0.53
0.83
0.72
Diluted Earnings per share
0.67
0.77
0.58
0.57
0.53
0.83
0.72
Operating Profit Margin (Excl OI)
18.31%
20.34%
17.19%
16.67%
19.38%
26.1%
20.81%
Gross Profit Margin
25.76%
26.76%
24.51%
26.35%
29.33%
35.27%
31.65%
PAT Margin
17.57%
20.01%
17.36%
18.85%
19.8%
25.82%
23.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -1.51% vs 16.39% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -14.45% vs 39.52% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -3.16% vs 30.31% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -100.00% vs 0.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Roadmaint Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
253.91
0
253.91
Other Operating Income
0.00
0.00
0.00
Total Operating income
253.91
0
253.91
Raw Material Cost
137.04
0
137.04
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.03
0
0.03
Selling and Distribution Expenses
53.84
0
53.84
Other Expenses
1.61
0.00
1.61
Total Expenditure (Excl Depreciation)
207.01
0
207.01
Operating Profit (PBDIT) excl Other Income
46.90
0.00
46.90
Other Income
4.26
0
4.26
Operating Profit (PBDIT)
65.44
0
65.44
Interest
0.03
0
0.03
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
116.86
0
116.86
Depreciation
14.70
0
14.70
Profit Before Tax
50.72
0
50.72
Tax
6.30
0
6.30
Provisions and contingencies
0
0
0.00
Profit After Tax
44.62
0
44.62
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
44.62
0
44.62
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.20
0
-0.20
Other related items
0.00
0.00
0.00
Consolidated Net Profit
44.42
0
44.42
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
805.61
0
805.61
Earnings per share (EPS)
0.67
0
0.67
Diluted Earnings per share
0.67
0
0.67
Operating Profit Margin (Excl OI)
18.31%
0%
0.00
18.31%
Gross Profit Margin
25.76%
0%
0.00
25.76%
PAT Margin
17.57%
0%
0.00
17.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 25.39 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.51% vs 16.39% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 4.44 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -14.45% vs 39.52% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.12 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -3.16% vs 30.31% in Dec 2023

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.31%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023