Rogers Sugar, Inc.

  • Market Cap: Small Cap
  • Industry: Other Agricultural Products
  • ISIN: CA77519R1029
CAD
5.91
-0.05 (-0.84%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
1,231.76
1,104.71
1,006.13
893.93
860.80
794.29
805.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,231.76
1,104.71
1,006.13
893.93
860.80
794.29
805.20
Raw Material Cost
1,067.47
952.82
874.53
757.65
742.49
674.54
679.64
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
138.84
128.76
124.70
116.33
110.27
95.84
91.28
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
21.94
24.05
20.37
18.99
18.72
18.49
17.66
Selling and Distribution Expenses
70.64
63.14
61.46
48.78
51.86
43.73
40.97
Other Expenses
-16.08
-15.28
-14.51
-13.53
-12.90
-11.43
-10.89
Total Expenditure (Excl Depreciation)
1,138.11
1,015.96
935.99
806.44
794.35
718.27
720.61
Operating Profit (PBDIT) excl Other Income
93.69999999999999
88.80000000000001
70.1
87.5
66.39999999999999
76
84.60000000000001
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
122.50
115.04
96.29
112.71
89.93
95.24
103.07
Interest
21.94
24.05
20.37
18.99
18.72
18.49
17.66
Exceptional Items
1.71
5.69
-54.03
-3.45
1.76
-51.49
0.04
Gross Profit (PBDT)
164.29
151.89
131.60
136.28
118.31
119.75
125.56
Depreciation
28.84
26.29
26.15
25.21
23.48
19.22
18.47
Profit Before Tax
73.43
70.39
-4.25
65.06
49.49
6.03
66.97
Tax
19.70
18.60
12.31
17.53
14.07
14.20
18.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
53.73
51.79
-16.57
47.53
35.42
-8.17
48.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
53.73
51.79
-16.57
47.53
35.42
-8.17
48.73
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
53.73
51.79
-16.57
47.53
35.42
-8.17
48.73
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
422.41
306.90
291.42
318.96
270.19
285.43
349.64
Earnings per share (EPS)
0.41
0.44
-0.16
0.44
0.34
-0.08
0.43
Diluted Earnings per share
0.41
0.44
-0.16
0.44
0.34
-0.08
0.43
Operating Profit Margin (Excl OI)
7.6%
8.03%
6.97%
9.79%
7.72%
9.57%
10.51%
Gross Profit Margin
8.3%
8.75%
2.18%
10.1%
8.48%
3.18%
10.61%
PAT Margin
4.36%
4.69%
-1.65%
5.32%
4.11%
-1.03%
6.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is 11.51% vs 9.80% in Sep 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2024 is 3.67% vs 412.05% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is 6.52% vs 19.42% in Sep 2023

stock-summary

Interest

YoY Growth in year ended Sep 2024 is -9.13% vs 18.14% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2024 has fallen from Sep 2023

Compare Annual Results Of Rogers Sugar, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
1,231.76
269.00
962.76
357.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,231.76
269.00
962.76
357.90%
Raw Material Cost
1,067.47
213.67
853.80
399.59%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
138.84
0.00
138.84
Power Cost
0
0
0.00
Manufacturing Expenses
21.94
74.57
-52.63
-70.58%
Selling and Distribution Expenses
70.64
118.97
-48.33
-40.62%
Other Expenses
-16.08
-7.18
-8.90
-123.96%
Total Expenditure (Excl Depreciation)
1,138.11
335.38
802.73
239.35%
Operating Profit (PBDIT) excl Other Income
93.65
-66.39
160.04
241.06%
Other Income
0.00
8.13
-8.13
-100.00%
Operating Profit (PBDIT)
122.50
-15.14
137.64
909.11%
Interest
21.94
74.57
-52.63
-70.58%
Exceptional Items
1.71
-464.17
465.88
100.37%
Gross Profit (PBDT)
164.29
55.32
108.97
196.98%
Depreciation
28.84
43.12
-14.28
-33.12%
Profit Before Tax
73.43
-597.00
670.43
112.30%
Tax
19.70
7.14
12.56
175.91%
Provisions and contingencies
0
0
0.00
Profit After Tax
53.73
-604.14
657.87
108.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
53.73
-604.14
657.87
108.89%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
53.73
-604.14
657.87
108.89%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
422.41
487.21
-64.80
-13.30%
Earnings per share (EPS)
0.41
-5.56
5.97
107.37%
Diluted Earnings per share
0.41
-5.56
5.97
107.37%
Operating Profit Margin (Excl OI)
7.60%
-24.68%
0.00
32.28%
Gross Profit Margin
8.30%
-205.91%
0.00
214.21%
PAT Margin
4.36%
-224.59%
0.00
228.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 123.18 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 11.51% vs 9.80% in Sep 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 5.37 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 3.67% vs 412.05% in Sep 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.25 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 6.52% vs 19.42% in Sep 2023

Annual - Interest
Interest 2.19 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -9.13% vs 18.14% in Sep 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.60%
in Sep 2024

Figures in %
stock-summary

YoY Growth in year ended Sep 2024 has fallen from Sep 2023