Rossell India

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: INE847C01020
  • NSEID: ROSSELLIND
  • BSEID: 533168
INR
55.91
-0.49 (-0.87%)
BSENSE

Dec 05

BSE+NSE Vol: 13.17 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'18
Mar'17
Mar'16
Net Sales
366.66
353.60
299.05
322.29
195.00
160.37
157.56
Other Operating Income
0.00
0.00
0.00
0.00
3.52
2.88
3.58
Total Operating income
366.66
353.60
299.05
322.29
198.52
163.25
161.14
Raw Material Cost
108.79
87.22
64.07
83.24
35.94
19.90
10.20
Purchase of Finished goods
6.32
6.20
3.82
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
6.59
1.84
5.74
-0.52
-2.08
-0.43
-2.80
Employee Cost
142.54
138.92
124.42
115.32
94.00
86.89
78.60
Power Cost
13.19
15.58
10.33
12.30
12.00
11.51
10.56
Manufacturing Expenses
10.04
9.44
9.04
8.97
45.30
41.83
41.32
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
41.09
41.50
36.56
34.53
0.14
0.03
1.98
Total Expenditure (Excl Depreciation)
328.56
300.70
253.98
253.84
185.30
159.73
139.86
Operating Profit (PBDIT) excl Other Income
38.10
52.90
45.07
68.45
13.22
3.52
21.28
Other Income
5.68
3.97
4.26
2.00
2.02
3.29
5.27
Operating Profit (PBDIT)
43.78
56.87
49.33
70.45
15.24
6.81
26.55
Interest
14.23
11.78
9.99
16.44
7.18
5.90
4.97
Exceptional Items
-0.50
-0.12
6.59
-1.12
0.00
0.00
0.00
Gross Profit (PBDT)
29.05
44.97
45.93
52.89
8.06
0.91
21.58
Depreciation
13.79
13.73
12.45
11.93
9.67
8.81
9.53
Profit Before Tax
15.26
31.24
33.48
40.96
-1.61
-7.90
12.05
Tax
2.53
3.59
3.47
8.05
-1.85
-6.59
2.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12.73
27.65
30.01
32.91
0.24
-1.31
9.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12.73
27.65
30.01
32.91
0.24
-1.31
9.57
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.73
27.65
30.01
32.91
0.24
-1.31
9.54
Equity Capital
7.54
7.54
7.34
7.34
7.34
7.34
7.34
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
289.32
279.52
239.02
208.61
161.24
162.19
165.78
Earnings per share (EPS)
3.38
7.33
8.18
8.97
0.07
-0.36
2.6
Diluted Earnings per share
3.38
7.38
8.18
8.97
0.07
-0.36
2.6
Operating Profit Margin (Excl OI)
10.62%
15.17%
15.4%
21.71%
6.66%
2.16%
13.21%
Gross Profit Margin
8.1%
12.9%
15.69%
16.78%
4.06%
0.56%
13.39%
PAT Margin
3.55%
7.93%
10.25%
10.44%
0.12%
-0.8%
5.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 21.97% vs -58.30% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is 2,361.25% vs -97.08% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 366.19% vs -89.39% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 50.39% vs -78.44% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Rossell India With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
366.66
48.38
318.28
657.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
366.66
48.38
318.28
657.88%
Raw Material Cost
108.79
33.51
75.28
224.65%
Purchase of Finished goods
6.32
0.00
6.32
(Increase) / Decrease In Stocks
6.59
0.53
6.06
1,143.40%
Employee Cost
142.54
2.72
139.82
5,140.44%
Power Cost
13.19
0.00
13.19
Manufacturing Expenses
10.04
0.00
10.04
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
41.09
7.01
34.08
486.16%
Total Expenditure (Excl Depreciation)
328.56
43.77
284.79
650.65%
Operating Profit (PBDIT) excl Other Income
38.10
4.61
33.49
726.46%
Other Income
5.68
2.04
3.64
178.43%
Operating Profit (PBDIT)
43.78
6.65
37.13
558.35%
Interest
14.23
1.57
12.66
806.37%
Exceptional Items
-0.50
0.00
-0.50
Gross Profit (PBDT)
29.05
5.08
23.97
471.85%
Depreciation
13.79
1.59
12.20
767.30%
Profit Before Tax
15.26
3.49
11.77
337.25%
Tax
2.53
1.21
1.32
109.09%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
12.73
2.28
10.45
458.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
12.73
2.28
10.45
458.33%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.73
2.28
10.45
458.33%
Equity Capital
7.54
24.07
-16.53
-68.67%
Face Value
2.00
1.00
0.00
Reserves
289.32
6.40
282.92
4,420.62%
Earnings per share (EPS)
3.38
0.09
3.29
3,655.56%
Diluted Earnings per share
3.38
0.09
3.29
3,655.56%
Operating Profit Margin (Excl OI)
10.62%
9.53%
0.00
1.09%
Gross Profit Margin
8.10%
10.50%
0.00
-2.40%
PAT Margin
3.55%
4.71%
0.00
-1.16%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 177.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.97% vs -58.30% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 19.69 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2,361.25% vs -97.08% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.06 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 366.19% vs -89.39% in Mar 2024

Annual - Interest
Interest 3.82 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 50.39% vs -78.44% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.69%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024