Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
293.87
274.50
225.78
175.59
126.53
132.63
135.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
293.87
274.50
225.78
175.59
126.53
132.63
135.04
Raw Material Cost
97.39
101.29
82.37
62.22
41.41
46.81
49.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.59
-5.44
-7.94
-6.16
-0.13
-3.83
-4.39
Employee Cost
77.82
67.36
56.46
43.69
34.93
37.03
33.11
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
0.00
0.00
-0.01
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
55.12
45.74
41.63
31.12
23.40
31.36
27.37
Total Expenditure (Excl Depreciation)
230.91
208.95
172.52
130.87
99.60
111.38
105.47
Operating Profit (PBDIT) excl Other Income
62.96
65.55
53.26
44.72
26.93
21.25
29.57
Other Income
3.63
4.46
4.35
4.33
5.07
3.29
1.79
Operating Profit (PBDIT)
66.59
70.01
57.61
49.05
32.00
24.54
31.36
Interest
4.09
4.18
3.46
1.54
0.31
1.90
2.54
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
62.50
65.83
54.15
47.51
31.69
22.64
28.82
Depreciation
18.55
12.89
8.68
6.40
6.03
6.95
7.48
Profit Before Tax
43.96
52.93
45.48
41.11
25.66
15.68
21.35
Tax
10.32
13.52
12.37
10.87
7.33
4.06
5.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
33.64
39.42
33.11
30.24
18.33
11.62
16.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
33.64
39.42
33.11
30.24
18.33
11.62
16.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.16
-0.25
-0.08
-0.09
0.00
0.00
-0.18
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
33.80
39.17
33.03
30.16
18.33
11.62
15.98
Equity Capital
6.28
6.28
3.14
3.14
3.09
3.09
3.09
Face Value
1.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
131.13
100.21
84.43
74.52
Earnings per share (EPS)
1.79
6.24
5.26
19.21
11.86
7.52
10.34
Diluted Earnings per share
0.59
6.28
21.09
19.51
11.86
7.52
10.34
Operating Profit Margin (Excl OI)
21.42%
23.88%
23.59%
25.47%
21.28%
16.02%
21.9%
Gross Profit Margin
21.27%
23.98%
23.98%
27.06%
25.05%
17.07%
21.34%
PAT Margin
11.45%
14.36%
14.66%
17.22%
14.49%
8.76%
11.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 7.06% vs 21.58% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -13.71% vs 18.59% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -3.95% vs 23.08% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -2.15% vs 20.81% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Roto Pumps With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
293.87
457.36
-163.49
-35.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
293.87
457.36
-163.49
-35.75%
Raw Material Cost
97.39
194.35
-96.96
-49.89%
Purchase of Finished goods
0.00
20.04
-20.04
-100.00%
(Increase) / Decrease In Stocks
0.59
-4.83
5.42
112.22%
Employee Cost
77.82
63.27
14.55
23.00%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.01
-0.02
-200.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
55.12
129.65
-74.53
-57.49%
Total Expenditure (Excl Depreciation)
230.91
402.49
-171.58
-42.63%
Operating Profit (PBDIT) excl Other Income
62.96
54.87
8.09
14.74%
Other Income
3.63
3.74
-0.11
-2.94%
Operating Profit (PBDIT)
66.59
58.61
7.98
13.62%
Interest
4.09
10.40
-6.31
-60.67%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
62.50
48.21
14.29
29.64%
Depreciation
18.55
17.19
1.36
7.91%
Profit Before Tax
43.96
31.02
12.94
41.72%
Tax
10.32
7.07
3.25
45.97%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
33.64
23.95
9.69
40.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
33.64
23.95
9.69
40.46%
Share in Profit of Associates
0.00
0.65
-0.65
-100.00%
Minority Interest
0.16
0.02
0.14
700.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
33.80
24.62
9.18
37.29%
Equity Capital
6.28
13.00
-6.72
-51.69%
Face Value
1.00
10.00
0.00
Reserves
0.00
288.15
-288.15
-100.00%
Earnings per share (EPS)
1.79
18.94
-17.15
-90.55%
Diluted Earnings per share
0.59
18.94
-18.35
-96.88%
Operating Profit Margin (Excl OI)
21.42%
12.00%
0.00
9.42%
Gross Profit Margin
21.27%
10.54%
0.00
10.73%
PAT Margin
11.45%
5.38%
0.00
6.07%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 293.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.06% vs 21.58% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 33.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -13.71% vs 18.59% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 62.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.95% vs 23.08% in Mar 2024
Annual - Interest
Interest 4.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.15% vs 20.81% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.42%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






