Rotork Plc

  • Market Cap: Mid Cap
  • Industry: Industrial Manufacturing
  • ISIN: GB00BVFNZH21
GBP
3.15
-0.03 (-1.01%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
754.43
719.15
641.81
569.16
604.54
669.34
695.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
754.43
719.15
641.81
569.16
604.54
669.34
695.71
Raw Material Cost
388.71
384.52
358.57
317.05
337.31
379.43
407.11
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
202.29
186.90
156.72
152.24
164.16
187.52
194.31
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.24
1.30
1.15
1.22
1.37
3.12
3.07
Selling and Distribution Expenses
199.43
162.13
135.90
130.41
136.94
144.23
149.38
Other Expenses
-19.54
-17.77
-14.70
-14.26
-15.39
-17.94
-18.57
Total Expenditure (Excl Depreciation)
597.23
557.11
505.35
458.27
485.93
534.93
568.21
Operating Profit (PBDIT) excl Other Income
157.20000000000002
162
136.5
110.9
118.6
134.4
127.5
Other Income
8.33
4.51
4.10
3.42
1.71
2.39
0.52
Operating Profit (PBDIT)
186.04
184.54
163.98
140.64
153.37
174.88
162.53
Interest
2.24
1.30
1.15
1.22
1.37
3.12
3.07
Exceptional Items
-22.83
-14.61
-15.31
-7.15
-6.38
-9.63
-4.20
Gross Profit (PBDT)
365.72
334.63
283.25
252.11
267.23
289.91
288.60
Depreciation
20.51
18.00
23.42
26.33
33.05
38.07
34.50
Profit Before Tax
140.46
150.64
124.10
105.93
112.57
124.06
120.75
Tax
35.66
37.15
30.90
25.69
26.81
29.96
29.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
103.58
113.14
93.24
80.25
85.76
94.10
91.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
103.58
113.14
93.24
80.25
85.76
94.10
91.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.21
0.35
-0.04
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
104.80
113.49
93.20
80.25
85.76
94.10
91.74
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
595.78
620.59
588.48
534.08
570.75
539.40
513.63
Earnings per share (EPS)
0.12
0.13
0.11
0.09
0.1
0.11
0.1
Diluted Earnings per share
0.12
0.13
0.11
0.09
0.1
0.11
0.1
Operating Profit Margin (Excl OI)
20.84%
22.53%
21.26%
19.48%
19.62%
20.08%
18.33%
Gross Profit Margin
21.34%
23.45%
22.99%
23.24%
24.09%
24.22%
22.32%
PAT Margin
13.73%
15.73%
14.53%
14.1%
14.19%
14.06%
13.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 4.91% vs 12.04% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -7.67% vs 21.78% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -1.28% vs 12.57% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 69.23% vs 18.18% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Rotork Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
754.43
2,210.00
-1,455.57
-65.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
754.43
2,210.00
-1,455.57
-65.86%
Raw Material Cost
388.71
1,199.80
-811.09
-67.60%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
202.29
597.70
-395.41
-66.16%
Power Cost
0
0
0.00
Manufacturing Expenses
2.24
24.50
-22.26
-90.86%
Selling and Distribution Expenses
199.43
530.60
-331.17
-62.41%
Other Expenses
-19.54
-55.51
35.97
64.80%
Total Expenditure (Excl Depreciation)
597.23
1,797.50
-1,200.27
-66.77%
Operating Profit (PBDIT) excl Other Income
157.20
412.50
-255.30
-61.89%
Other Income
8.33
10.60
-2.27
-21.42%
Operating Profit (PBDIT)
186.04
542.10
-356.06
-65.68%
Interest
2.24
24.50
-22.26
-90.86%
Exceptional Items
-22.83
-68.20
45.37
66.52%
Gross Profit (PBDT)
365.72
1,010.20
-644.48
-63.80%
Depreciation
20.51
119.00
-98.49
-82.76%
Profit Before Tax
140.46
330.40
-189.94
-57.49%
Tax
35.66
81.90
-46.24
-56.46%
Provisions and contingencies
0
0
0.00
Profit After Tax
103.58
248.50
-144.92
-58.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
103.58
248.50
-144.92
-58.32%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.21
0.00
1.21
Other related items
0.00
0.00
0.00
Consolidated Net Profit
104.80
248.50
-143.70
-57.83%
Equity Capital
0
0
0.00
Face Value
0.01
0.29
0.00
Reserves
595.78
1,085.10
-489.32
-45.09%
Earnings per share (EPS)
0.12
0.96
-0.84
-87.50%
Diluted Earnings per share
0.12
0.96
-0.84
-87.50%
Operating Profit Margin (Excl OI)
20.84%
18.67%
0.00
2.17%
Gross Profit Margin
21.34%
20.33%
0.00
1.01%
PAT Margin
13.73%
11.24%
0.00
2.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 75.44 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.91% vs 12.04% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 10.48 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -7.67% vs 21.78% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.77 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.28% vs 12.57% in Dec 2023

Annual - Interest
Interest 0.22 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 69.23% vs 18.18% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.84%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023