Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Net Sales
317.72
286.22
272.29
289.08
281.17
297.16
191.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
317.72
286.22
272.29
289.08
281.17
297.16
191.70
Raw Material Cost
152.12
138.76
126.85
133.28
138.80
160.51
114.41
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
57.80
53.20
48.91
41.67
42.64
50.11
49.53
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.06
0.53
0.59
0.95
0.42
1.03
1.61
Selling and Distribution Expenses
129.24
104.72
89.28
132.16
107.11
100.19
44.74
Other Expenses
-5.99
-5.37
-3.99
-4.26
-4.31
-5.11
-4.46
Total Expenditure (Excl Depreciation)
281.36
243.47
225.69
265.44
245.91
260.71
165.71
Operating Profit (PBDIT) excl Other Income
36.4
42.699999999999996
46.6
23.599999999999998
35.3
36.5
26
Other Income
6.90
3.96
-0.40
-4.96
-2.60
-3.63
-8.87
Operating Profit (PBDIT)
57.96
57.80
49.57
32.95
48.99
61.43
35.61
Interest
2.06
0.53
0.59
0.95
0.42
1.03
1.61
Exceptional Items
-10.64
-5.92
-4.89
0.00
0.00
-5.11
0.00
Gross Profit (PBDT)
165.60
147.46
145.45
155.80
142.38
136.65
77.29
Depreciation
14.70
11.09
3.37
14.28
16.33
28.61
18.49
Profit Before Tax
30.56
40.26
40.73
17.72
32.23
26.69
15.52
Tax
7.69
10.12
8.60
4.51
7.66
6.03
4.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
22.87
30.14
32.12
13.22
24.57
20.60
10.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
22.87
30.14
32.12
13.22
24.57
20.60
10.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-0.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
22.87
30.14
32.12
13.22
24.57
20.60
10.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
226.82
197.54
165.42
167.95
159.43
140.39
86.86
Earnings per share (EPS)
0.3
0.41
0.43
0.17
0.31
0.27
0.14
Diluted Earnings per share
0.3
0.41
0.43
0.17
0.31
0.27
0.14
Operating Profit Margin (Excl OI)
11.44%
14.94%
17.12%
8.18%
12.54%
12.27%
13.56%
Gross Profit Margin
14.24%
17.94%
16.19%
11.07%
17.27%
18.61%
17.74%
PAT Margin
7.2%
10.53%
11.8%
4.57%
8.74%
6.93%
5.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2022 is 11.01% vs 5.10% in Dec 2021
Consolidate Net Profit
YoY Growth in year ended Dec 2022 is -23.92% vs -6.23% in Dec 2021
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2022 is -5.02% vs 7.60% in Dec 2021
Interest
YoY Growth in year ended Dec 2022 is 320.00% vs -16.67% in Dec 2021
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2022 has fallen from Dec 2021
Compare Annual Results Of Rovio Entertainment Oyj With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
317.72
209.06
108.66
51.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
317.72
209.06
108.66
51.98%
Raw Material Cost
152.12
121.97
30.15
24.72%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
57.80
100.87
-43.07
-42.70%
Power Cost
0
0
0.00
Manufacturing Expenses
2.06
1.15
0.91
79.13%
Selling and Distribution Expenses
129.24
-5.54
134.78
2,432.85%
Other Expenses
-5.99
-7.25
1.26
17.38%
Total Expenditure (Excl Depreciation)
281.36
145.91
135.45
92.83%
Operating Profit (PBDIT) excl Other Income
36.36
63.15
-26.79
-42.42%
Other Income
6.90
8.36
-1.46
-17.46%
Operating Profit (PBDIT)
57.96
82.96
-25.00
-30.14%
Interest
2.06
1.15
0.91
79.13%
Exceptional Items
-10.64
0.00
-10.64
Gross Profit (PBDT)
165.60
87.10
78.50
90.13%
Depreciation
14.70
11.46
3.24
28.27%
Profit Before Tax
30.56
70.36
-39.80
-56.57%
Tax
7.69
13.04
-5.35
-41.03%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
22.87
57.31
-34.44
-60.09%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
22.87
57.31
-34.44
-60.09%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
22.87
57.31
-34.44
-60.09%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
226.82
178.43
48.39
27.12%
Earnings per share (EPS)
0.30
2.26
-1.96
-86.73%
Diluted Earnings per share
0.30
2.26
-1.96
-86.73%
Operating Profit Margin (Excl OI)
11.44%
30.21%
0.00
-18.77%
Gross Profit Margin
14.24%
39.13%
0.00
-24.89%
PAT Margin
7.20%
27.41%
0.00
-20.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 31.77 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 11.01% vs 5.10% in Dec 2021
Annual - Consolidate Net Profit
Consolidate Net Profit 2.29 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -23.92% vs -6.23% in Dec 2021
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.11 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -5.02% vs 7.60% in Dec 2021
Annual - Interest
Interest 0.21 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 320.00% vs -16.67% in Dec 2021
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.44%
in Dec 2022Figures in %
YoY Growth in year ended Dec 2022 has fallen from Dec 2021






