Royal Vopak NV

  • Market Cap: N/A
  • Industry: Trading & Distributors
  • ISIN: NL0009432491
EUR
46.10
-0.24 (-0.52%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,298.90
1,315.60
1,425.60
1,367.00
1,227.90
1,190.00
1,252.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,298.90
1,315.60
1,425.60
1,367.00
1,227.90
1,190.00
1,252.60
Raw Material Cost
730.00
711.80
773.80
770.10
827.90
750.40
786.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
342.40
340.90
379.70
364.90
342.70
331.90
346.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
130.30
117.40
128.60
123.50
110.00
85.30
93.30
Selling and Distribution Expenses
187.20
198.20
230.10
236.00
99.70
110.60
90.50
Other Expenses
-47.27
-45.83
-50.83
-48.84
-45.27
-41.72
-43.93
Total Expenditure (Excl Depreciation)
917.20
910.00
1,003.90
1,006.10
927.60
861.00
876.70
Operating Profit (PBDIT) excl Other Income
381.70000000000005
405.6
421.70000000000005
360.90000000000003
300.3
329
375.90000000000003
Other Income
105.50
34.40
30.80
28.20
4.20
-4.10
235.60
Operating Profit (PBDIT)
802.40
747.40
775.50
729.00
674.20
649.40
938.10
Interest
130.30
117.40
128.60
123.50
110.00
85.30
93.30
Exceptional Items
131.20
-75.10
26.20
-496.90
-63.60
-5.50
-17.90
Gross Profit (PBDT)
568.90
603.80
651.80
596.90
400.00
439.60
466.40
Depreciation
315.20
307.40
323.00
339.90
369.70
324.50
326.60
Profit Before Tax
488.10
247.50
350.10
-231.30
130.90
234.10
500.30
Tax
84.40
81.60
73.80
101.20
60.00
71.10
58.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
604.00
375.70
455.70
-168.40
214.20
294.60
571.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
604.00
375.70
455.70
-168.40
214.20
294.60
571.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
26.00
44.10
33.10
30.60
29.00
29.60
32.80
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
630.00
419.80
488.80
-137.80
243.20
324.20
603.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.5
0.5
0.5
0.5
0.5
0.5
0.5
Reserves
3,265.90
3,097.00
3,223.20
2,984.70
3,188.70
2,961.40
3,047.30
Earnings per share (EPS)
5.22
3.11
3.62
-1.34
1.71
2.33
4.46
Diluted Earnings per share
5.22
3.11
3.62
-1.34
1.71
2.33
4.46
Operating Profit Margin (Excl OI)
29.39%
30.83%
29.58%
26.4%
24.46%
27.65%
30.01%
Gross Profit Margin
61.84%
42.18%
47.22%
7.94%
40.77%
46.94%
66.01%
PAT Margin
46.5%
28.56%
31.97%
-12.32%
17.44%
24.76%
45.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -1.27% vs -7.72% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 50.07% vs -14.12% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -2.26% vs -4.26% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 10.99% vs -8.71% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Royal Vopak NV With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
1,298.90
1,362.82
-63.92
-4.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,298.90
1,362.82
-63.92
-4.69%
Raw Material Cost
730.00
1,176.57
-446.57
-37.96%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
342.40
98.99
243.41
245.89%
Power Cost
0
0
0.00
Manufacturing Expenses
130.30
16.99
113.31
666.92%
Selling and Distribution Expenses
187.20
106.40
80.80
75.94%
Other Expenses
-47.27
-11.60
-35.67
-307.50%
Total Expenditure (Excl Depreciation)
917.20
1,282.97
-365.77
-28.51%
Operating Profit (PBDIT) excl Other Income
381.70
79.86
301.84
377.96%
Other Income
105.50
-2.18
107.68
4,939.45%
Operating Profit (PBDIT)
802.40
95.40
707.00
741.09%
Interest
130.30
16.99
113.31
666.92%
Exceptional Items
131.20
-0.12
131.32
109,433.33%
Gross Profit (PBDT)
568.90
186.26
382.64
205.43%
Depreciation
315.20
17.72
297.48
1,678.78%
Profit Before Tax
488.10
60.57
427.53
705.84%
Tax
84.40
15.45
68.95
446.28%
Provisions and contingencies
0
0
0.00
Profit After Tax
604.00
45.23
558.77
1,235.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
604.00
45.23
558.77
1,235.40%
Share in Profit of Associates
0
0
0.00
Minority Interest
26.00
-0.11
26.11
23,736.36%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
630.00
45.12
584.88
1,296.28%
Equity Capital
0
0
0.00
Face Value
0.50
0.45
0.00
Reserves
3,265.90
438.07
2,827.83
645.52%
Earnings per share (EPS)
5.22
1.53
3.69
241.18%
Diluted Earnings per share
5.22
1.53
3.69
241.18%
Operating Profit Margin (Excl OI)
29.39%
5.86%
0.00
23.53%
Gross Profit Margin
61.84%
5.74%
0.00
56.10%
PAT Margin
46.50%
3.32%
0.00
43.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 129.89 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -1.27% vs -7.72% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 63.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 50.07% vs -14.12% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 69.69 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -2.26% vs -4.26% in Dec 2024

Annual - Interest
Interest 13.03 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 10.99% vs -8.71% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.39%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024