Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,298.90
1,315.60
1,425.60
1,367.00
1,227.90
1,190.00
1,252.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,298.90
1,315.60
1,425.60
1,367.00
1,227.90
1,190.00
1,252.60
Raw Material Cost
730.00
711.80
773.80
770.10
827.90
750.40
786.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
342.40
340.90
379.70
364.90
342.70
331.90
346.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
130.30
117.40
128.60
123.50
110.00
85.30
93.30
Selling and Distribution Expenses
187.20
198.20
230.10
236.00
99.70
110.60
90.50
Other Expenses
-47.27
-45.83
-50.83
-48.84
-45.27
-41.72
-43.93
Total Expenditure (Excl Depreciation)
917.20
910.00
1,003.90
1,006.10
927.60
861.00
876.70
Operating Profit (PBDIT) excl Other Income
381.70000000000005
405.6
421.70000000000005
360.90000000000003
300.3
329
375.90000000000003
Other Income
105.50
34.40
30.80
28.20
4.20
-4.10
235.60
Operating Profit (PBDIT)
802.40
747.40
775.50
729.00
674.20
649.40
938.10
Interest
130.30
117.40
128.60
123.50
110.00
85.30
93.30
Exceptional Items
131.20
-75.10
26.20
-496.90
-63.60
-5.50
-17.90
Gross Profit (PBDT)
568.90
603.80
651.80
596.90
400.00
439.60
466.40
Depreciation
315.20
307.40
323.00
339.90
369.70
324.50
326.60
Profit Before Tax
488.10
247.50
350.10
-231.30
130.90
234.10
500.30
Tax
84.40
81.60
73.80
101.20
60.00
71.10
58.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
604.00
375.70
455.70
-168.40
214.20
294.60
571.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
604.00
375.70
455.70
-168.40
214.20
294.60
571.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
26.00
44.10
33.10
30.60
29.00
29.60
32.80
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
630.00
419.80
488.80
-137.80
243.20
324.20
603.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.5
0.5
0.5
0.5
0.5
0.5
0.5
Reserves
3,265.90
3,097.00
3,223.20
2,984.70
3,188.70
2,961.40
3,047.30
Earnings per share (EPS)
5.22
3.11
3.62
-1.34
1.71
2.33
4.46
Diluted Earnings per share
5.22
3.11
3.62
-1.34
1.71
2.33
4.46
Operating Profit Margin (Excl OI)
29.39%
30.83%
29.58%
26.4%
24.46%
27.65%
30.01%
Gross Profit Margin
61.84%
42.18%
47.22%
7.94%
40.77%
46.94%
66.01%
PAT Margin
46.5%
28.56%
31.97%
-12.32%
17.44%
24.76%
45.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -1.27% vs -7.72% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 50.07% vs -14.12% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -2.26% vs -4.26% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 10.99% vs -8.71% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Royal Vopak NV With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
1,298.90
1,362.82
-63.92
-4.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,298.90
1,362.82
-63.92
-4.69%
Raw Material Cost
730.00
1,176.57
-446.57
-37.96%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
342.40
98.99
243.41
245.89%
Power Cost
0
0
0.00
Manufacturing Expenses
130.30
16.99
113.31
666.92%
Selling and Distribution Expenses
187.20
106.40
80.80
75.94%
Other Expenses
-47.27
-11.60
-35.67
-307.50%
Total Expenditure (Excl Depreciation)
917.20
1,282.97
-365.77
-28.51%
Operating Profit (PBDIT) excl Other Income
381.70
79.86
301.84
377.96%
Other Income
105.50
-2.18
107.68
4,939.45%
Operating Profit (PBDIT)
802.40
95.40
707.00
741.09%
Interest
130.30
16.99
113.31
666.92%
Exceptional Items
131.20
-0.12
131.32
109,433.33%
Gross Profit (PBDT)
568.90
186.26
382.64
205.43%
Depreciation
315.20
17.72
297.48
1,678.78%
Profit Before Tax
488.10
60.57
427.53
705.84%
Tax
84.40
15.45
68.95
446.28%
Provisions and contingencies
0
0
0.00
Profit After Tax
604.00
45.23
558.77
1,235.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
604.00
45.23
558.77
1,235.40%
Share in Profit of Associates
0
0
0.00
Minority Interest
26.00
-0.11
26.11
23,736.36%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
630.00
45.12
584.88
1,296.28%
Equity Capital
0
0
0.00
Face Value
0.50
0.45
0.00
Reserves
3,265.90
438.07
2,827.83
645.52%
Earnings per share (EPS)
5.22
1.53
3.69
241.18%
Diluted Earnings per share
5.22
1.53
3.69
241.18%
Operating Profit Margin (Excl OI)
29.39%
5.86%
0.00
23.53%
Gross Profit Margin
61.84%
5.74%
0.00
56.10%
PAT Margin
46.50%
3.32%
0.00
43.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 129.89 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.27% vs -7.72% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 63.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 50.07% vs -14.12% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 69.69 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.26% vs -4.26% in Dec 2024
Annual - Interest
Interest 13.03 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.99% vs -8.71% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.39%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






