Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,261.20
4,505.10
5,070.60
4,208.50
2,688.30
3,675.90
4,165.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,261.20
4,505.10
5,070.60
4,208.50
2,688.30
3,675.90
4,165.00
Raw Material Cost
3,801.00
3,956.90
4,377.60
3,397.60
2,426.20
3,356.20
3,637.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
392.20
396.30
402.50
376.00
231.30
295.90
335.10
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
24.70
28.80
27.50
26.00
36.70
40.90
32.80
Selling and Distribution Expenses
248.90
223.20
212.90
208.30
169.80
171.80
191.80
Other Expenses
-41.69
-42.51
-43.00
-40.20
-26.80
-33.68
-36.79
Total Expenditure (Excl Depreciation)
4,049.90
4,180.10
4,590.50
3,605.90
2,596.00
3,528.00
3,829.10
Operating Profit (PBDIT) excl Other Income
211.29999999999998
325
480.09999999999997
602.6
92.30000000000001
147.89999999999998
335.90000000000003
Other Income
16.60
32.30
3.10
0.30
7.10
2.10
-0.80
Operating Profit (PBDIT)
304.60
425.30
549.30
660.80
160.00
206.70
370.80
Interest
24.70
28.80
27.50
26.00
36.70
40.90
32.80
Exceptional Items
10.90
2.90
0.80
-2.90
-34.80
-3.70
-4.20
Gross Profit (PBDT)
460.20
548.20
693.00
810.90
262.10
319.70
527.70
Depreciation
76.70
68.00
66.10
57.90
60.60
56.70
35.70
Profit Before Tax
214.10
331.40
456.50
574.00
27.90
105.40
298.10
Tax
53.10
82.00
115.60
147.90
3.40
28.80
79.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
161.00
266.70
371.90
432.20
24.50
76.60
219.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
161.00
266.70
371.90
432.20
24.50
76.60
219.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
161.00
266.70
371.90
432.20
24.50
76.60
219.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,658.40
1,639.90
1,559.30
1,248.30
864.70
944.60
1,004.90
Earnings per share (EPS)
2.73
4.33
5.91
6.89
0.39
1.23
3.52
Diluted Earnings per share
2.73
4.33
5.91
6.89
0.39
1.23
3.52
Operating Profit Margin (Excl OI)
4.96%
7.21%
9.47%
14.32%
3.43%
4.02%
8.06%
Gross Profit Margin
6.82%
8.87%
10.31%
15.01%
3.29%
4.41%
8.01%
PAT Margin
3.78%
5.92%
7.33%
10.27%
0.91%
2.08%
5.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -5.41% vs -11.15% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -39.63% vs -28.29% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -26.72% vs -28.05% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -14.24% vs 4.73% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Russel Metals, Inc. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
4,261.20
3,263.66
997.54
30.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,261.20
3,263.66
997.54
30.57%
Raw Material Cost
3,801.00
1,863.83
1,937.17
103.93%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
392.20
611.28
-219.08
-35.84%
Power Cost
0
0
0.00
Manufacturing Expenses
24.70
145.76
-121.06
-83.05%
Selling and Distribution Expenses
248.90
1,134.88
-885.98
-78.07%
Other Expenses
-41.69
-75.70
34.01
44.93%
Total Expenditure (Excl Depreciation)
4,049.90
2,998.71
1,051.19
35.05%
Operating Profit (PBDIT) excl Other Income
211.30
264.95
-53.65
-20.25%
Other Income
16.60
-68.64
85.24
124.18%
Operating Profit (PBDIT)
304.60
556.07
-251.47
-45.22%
Interest
24.70
145.76
-121.06
-83.05%
Exceptional Items
10.90
-19.59
30.49
155.64%
Gross Profit (PBDT)
460.20
1,399.83
-939.63
-67.12%
Depreciation
76.70
359.75
-283.05
-78.68%
Profit Before Tax
214.10
30.96
183.14
591.54%
Tax
53.10
55.48
-2.38
-4.29%
Provisions and contingencies
0
0
0.00
Profit After Tax
161.00
-50.41
211.41
419.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
161.00
-50.41
211.41
419.38%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
25.89
-25.89
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
161.00
-24.52
185.52
756.61%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,658.40
1,273.96
384.44
30.18%
Earnings per share (EPS)
2.73
-0.20
2.93
1,465.00%
Diluted Earnings per share
2.73
-0.20
2.93
1,465.00%
Operating Profit Margin (Excl OI)
4.96%
8.12%
0.00
-3.16%
Gross Profit Margin
6.82%
11.97%
0.00
-5.15%
PAT Margin
3.78%
-1.54%
0.00
5.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 426.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.41% vs -11.15% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 16.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -39.63% vs -28.29% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -26.72% vs -28.05% in Dec 2023
Annual - Interest
Interest 2.47 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -14.24% vs 4.73% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.96%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






