RVRC Holding AB

  • Market Cap: Small Cap
  • Industry: Footwear
  • ISIN: SE0015962485
SEK
62.30
16.78 (36.86%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
1,925.00
1,840.00
1,560.00
1,331.50
897.09
386.75
284.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,925.00
1,840.00
1,560.00
1,331.50
897.09
386.75
284.48
Raw Material Cost
1,564.00
1,453.00
1,249.00
987.30
663.01
304.21
226.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
143.00
114.00
110.00
76.90
48.59
29.64
22.22
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.00
4.00
5.00
3.30
6.38
5.84
4.32
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-14.70
-11.50
-11.20
-7.78
-5.30
-3.53
-2.65
Total Expenditure (Excl Depreciation)
1,564.00
1,456.00
1,252.00
989.70
664.97
304.34
226.88
Operating Profit (PBDIT) excl Other Income
361
384
308
341.8
232.10000000000002
82.4
57.599999999999994
Other Income
0.00
9.00
3.00
25.00
-1.72
0.59
-0.56
Operating Profit (PBDIT)
370.00
399.00
315.00
369.00
232.32
84.86
58.19
Interest
4.00
4.00
5.00
3.30
6.38
5.84
4.32
Exceptional Items
0.00
0.00
0.00
0.00
-5.63
-0.96
-0.24
Gross Profit (PBDT)
361.00
387.00
311.00
344.20
234.08
82.55
57.60
Depreciation
9.00
6.00
4.00
2.20
1.91
1.85
1.15
Profit Before Tax
357.00
389.00
306.00
363.50
218.40
76.21
52.48
Tax
74.00
81.00
63.00
75.50
46.84
16.50
7.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
283.00
308.00
243.00
288.00
171.56
59.70
44.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
283.00
308.00
243.00
288.00
171.56
59.70
44.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
283.00
308.00
243.00
288.00
171.56
59.70
44.86
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
1,220.00
1,252.00
1,138.00
974.50
759.53
627.08
698.25
Earnings per share (EPS)
2.55
2.76
2.15
2.55
1.59
0.53
0.4
Diluted Earnings per share
2.55
2.76
2.15
2.55
1.59
0.53
0.4
Operating Profit Margin (Excl OI)
18.75%
20.87%
19.74%
25.67%
25.88%
21.31%
20.25%
Gross Profit Margin
19.01%
21.47%
19.87%
27.47%
24.56%
20.18%
18.85%
PAT Margin
14.7%
16.74%
15.58%
21.63%
19.12%
15.44%
15.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 4.62% vs 17.95% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is -8.12% vs 26.75% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is -5.13% vs 25.00% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is 0.00% vs -20.00% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has fallen from Jun 2024

Compare Annual Results Of RVRC Holding AB With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
1,925.00
2,34,478.00
-2,32,553.00
-99.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,925.00
2,34,478.00
-2,32,553.00
-99.18%
Raw Material Cost
1,564.00
1,29,124.00
-1,27,560.00
-98.79%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
143.00
43,351.00
-43,208.00
-99.67%
Power Cost
0
0
0.00
Manufacturing Expenses
4.00
2,753.00
-2,749.00
-99.85%
Selling and Distribution Expenses
0.00
87,677.00
-87,677.00
-100.00%
Other Expenses
-14.70
-4,610.40
4,595.70
99.68%
Total Expenditure (Excl Depreciation)
1,564.00
2,16,801.00
-2,15,237.00
-99.28%
Operating Profit (PBDIT) excl Other Income
361.00
17,677.00
-17,316.00
-97.96%
Other Income
0.00
890.00
-890.00
-100.00%
Operating Profit (PBDIT)
370.00
40,819.00
-40,449.00
-99.09%
Interest
4.00
2,753.00
-2,749.00
-99.85%
Exceptional Items
0.00
-293.00
293.00
100.00%
Gross Profit (PBDT)
361.00
1,05,354.00
-1,04,993.00
-99.66%
Depreciation
9.00
22,252.00
-22,243.00
-99.96%
Profit Before Tax
357.00
15,521.00
-15,164.00
-97.70%
Tax
74.00
3,859.00
-3,785.00
-98.08%
Provisions and contingencies
0
0
0.00
Profit After Tax
283.00
11,621.00
-11,338.00
-97.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
283.00
11,621.00
-11,338.00
-97.56%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-37.00
37.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
283.00
11,584.00
-11,301.00
-97.56%
Equity Capital
0
0
0.00
Face Value
0.00
0.12
0.00
Reserves
1,220.00
46,142.00
-44,922.00
-97.36%
Earnings per share (EPS)
2.55
7.21
-4.66
-64.63%
Diluted Earnings per share
2.55
7.21
-4.66
-64.63%
Operating Profit Margin (Excl OI)
18.75%
7.54%
0.00
11.21%
Gross Profit Margin
19.01%
16.11%
0.00
2.90%
PAT Margin
14.70%
4.96%
0.00
9.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 192.50 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 4.62% vs 17.95% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 28.30 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -8.12% vs 26.75% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 37.00 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -5.13% vs 25.00% in Jun 2024

Annual - Interest
Interest 0.40 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 0.00% vs -20.00% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.75%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has fallen from Jun 2024