Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
15,336.00
14,208.00
12,497.00
11,181.00
8,297.00
7,442.00
6,699.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,336.00
14,208.00
12,497.00
11,181.00
8,297.00
7,442.00
6,699.00
Raw Material Cost
5,742.00
5,564.00
5,284.00
4,779.00
2,373.00
2,298.00
2,005.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
284.00
294.00
327.00
296.00
114.00
141.00
198.00
Selling and Distribution Expenses
3,164.00
2,905.00
2,721.00
2,962.00
1,683.00
1,360.00
1,486.00
Other Expenses
-28.40
-29.40
-32.70
-29.60
-11.40
-14.10
-19.80
Total Expenditure (Excl Depreciation)
8,906.00
8,469.00
8,005.00
7,741.00
4,056.00
3,658.00
3,491.00
Operating Profit (PBDIT) excl Other Income
6430
5739
4492
3440
4241
3784
3208
Other Income
337.00
132.00
-49.00
1,981.00
87.00
49.00
-44.00
Operating Profit (PBDIT)
7,946.00
7,044.00
5,586.00
6,434.00
4,506.00
4,039.00
3,368.00
Interest
284.00
294.00
327.00
296.00
114.00
141.00
198.00
Exceptional Items
-256.00
-269.00
-445.00
-423.00
-50.00
-464.00
-36.00
Gross Profit (PBDT)
9,594.00
8,644.00
7,213.00
6,402.00
5,924.00
5,144.00
4,694.00
Depreciation
1,179.00
1,173.00
1,143.00
1,013.00
178.00
206.00
204.00
Profit Before Tax
6,227.00
5,308.00
3,671.00
4,702.00
4,164.00
3,228.00
2,930.00
Tax
1,407.00
1,141.00
778.00
1,180.00
901.00
694.00
627.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,471.00
3,852.00
2,626.00
3,248.00
3,024.00
2,339.00
2,123.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,471.00
3,852.00
2,626.00
3,248.00
3,024.00
2,339.00
2,123.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
349.00
315.00
267.00
274.00
239.00
195.00
180.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,820.00
4,167.00
2,893.00
3,522.00
3,263.00
2,534.00
2,303.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
31,127.00
33,159.00
34,200.00
36,388.00
2,032.00
509.00
479.00
Earnings per share (EPS)
14.65
12.35
8.23
10.2
12.51
9.66
8.6
Diluted Earnings per share
14.65
12.35
8.23
10.2
12.51
9.66
8.6
Operating Profit Margin (Excl OI)
41.93%
40.39%
35.94%
30.77%
51.11%
50.85%
47.89%
Gross Profit Margin
48.29%
45.62%
38.52%
51.11%
52.33%
46.14%
46.78%
PAT Margin
29.15%
27.11%
21.01%
29.05%
36.45%
31.43%
31.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 7.94% vs 13.69% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 15.67% vs 44.04% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 10.08% vs 22.66% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -3.40% vs -10.09% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of S&P Global, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
15,336.00
7,718.00
7,618.00
98.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,336.00
7,718.00
7,618.00
98.70%
Raw Material Cost
5,742.00
2,458.00
3,284.00
133.60%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
284.00
189.00
95.00
50.26%
Selling and Distribution Expenses
3,164.00
1,805.00
1,359.00
75.29%
Other Expenses
-28.40
-18.90
-9.50
-50.26%
Total Expenditure (Excl Depreciation)
8,906.00
4,263.00
4,643.00
108.91%
Operating Profit (PBDIT) excl Other Income
6,430.00
3,455.00
2,975.00
86.11%
Other Income
337.00
-18.00
355.00
1,972.22%
Operating Profit (PBDIT)
7,946.00
3,917.00
4,029.00
102.86%
Interest
284.00
189.00
95.00
50.26%
Exceptional Items
-256.00
-118.00
-138.00
-116.95%
Gross Profit (PBDT)
9,594.00
5,260.00
4,334.00
82.40%
Depreciation
1,179.00
480.00
699.00
145.62%
Profit Before Tax
6,227.00
3,130.00
3,097.00
98.95%
Tax
1,407.00
668.00
739.00
110.63%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,471.00
2,459.00
2,012.00
81.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,471.00
2,459.00
2,012.00
81.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
349.00
3.00
346.00
11,533.33%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,820.00
2,462.00
2,358.00
95.78%
Equity Capital
0
0
0.00
Face Value
1.00
0.01
0.00
Reserves
31,127.00
4,054.00
27,073.00
667.81%
Earnings per share (EPS)
14.65
13.67
0.98
7.17%
Diluted Earnings per share
14.65
13.67
0.98
7.17%
Operating Profit Margin (Excl OI)
41.93%
44.77%
0.00
-2.84%
Gross Profit Margin
48.29%
46.77%
0.00
1.52%
PAT Margin
29.15%
31.86%
0.00
-2.71%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,533.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.94% vs 13.69% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 482.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.67% vs 44.04% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 760.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.08% vs 22.66% in Dec 2024
Annual - Interest
Interest 28.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.40% vs -10.09% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 41.93%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






