Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Net Sales
26,029.00
25,554.00
25,784.00
26,650.00
24,862.00
21,009.00
17,522.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
26,029.00
25,554.00
25,784.00
26,650.00
24,862.00
21,009.00
17,522.00
Raw Material Cost
16,294.00
17,161.00
17,718.00
18,611.00
17,406.00
14,692.00
12,362.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
297.00
214.00
127.00
89.00
24.00
22.00
12.00
Selling and Distribution Expenses
7,252.00
5,648.00
5,381.00
4,911.00
4,787.00
4,088.00
3,563.00
Other Expenses
-29.70
-21.40
-12.70
-8.90
-2.40
-2.20
-1.20
Total Expenditure (Excl Depreciation)
23,546.00
22,809.00
23,099.00
23,522.00
22,193.00
18,780.00
15,925.00
Operating Profit (PBDIT) excl Other Income
2483
2745
2685
3128
2669
2229
1597
Other Income
-62.00
38.00
93.00
8.00
17.00
8.00
39.00
Operating Profit (PBDIT)
6,189.00
6,177.00
5,391.00
5,188.00
3,357.00
2,736.00
2,004.00
Interest
297.00
214.00
127.00
89.00
24.00
22.00
12.00
Exceptional Items
0.00
0.00
0.00
0.00
-20.00
-10.00
57.00
Gross Profit (PBDT)
9,735.00
8,393.00
8,066.00
8,039.00
7,456.00
6,317.00
5,160.00
Depreciation
3,768.00
3,394.00
2,613.00
2,052.00
671.00
499.00
368.00
Profit Before Tax
2,123.00
2,569.00
2,649.00
3,047.00
2,640.00
2,204.00
1,680.00
Tax
678.00
469.00
922.00
1,068.00
741.00
623.00
598.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,444.00
2,099.00
1,729.00
1,955.00
1,881.00
1,581.00
1,082.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,444.00
2,099.00
1,729.00
1,955.00
1,881.00
1,581.00
1,082.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
-2.00
24.00
18.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,444.00
2,099.00
1,727.00
1,979.00
1,899.00
1,581.00
1,082.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,213.00
9,836.00
8,505.00
7,435.00
6,079.00
4,459.00
3,035.00
Earnings per share (EPS)
18.44
26.57
21.9
24.73
23.81
20.0
13.7
Diluted Earnings per share
18.44
26.57
21.9
24.73
23.81
20.0
13.7
Operating Profit Margin (Excl OI)
9.54%
10.74%
10.41%
11.74%
10.74%
10.61%
9.11%
Gross Profit Margin
22.63%
23.33%
20.41%
19.13%
13.32%
12.87%
11.69%
PAT Margin
5.55%
8.21%
6.71%
7.34%
7.57%
7.53%
6.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2025 is 1.86% vs -0.89% in Nov 2024
Consolidate Net Profit
YoY Growth in year ended Nov 2025 is -31.21% vs 21.54% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2025 is 1.82% vs 15.87% in Nov 2024
Interest
YoY Growth in year ended Nov 2025 is 38.79% vs 68.50% in Nov 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Nov 2025 has fallen from Nov 2024
Compare Annual Results Of S-Pool, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
26,029.00
37,108.68
-11,079.68
-29.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,029.00
37,108.68
-11,079.68
-29.86%
Raw Material Cost
16,294.00
27,576.92
-11,282.92
-40.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
297.00
157.53
139.47
88.54%
Selling and Distribution Expenses
7,252.00
2,651.34
4,600.66
173.52%
Other Expenses
-29.70
-15.75
-13.95
-88.57%
Total Expenditure (Excl Depreciation)
23,546.00
30,228.26
-6,682.26
-22.11%
Operating Profit (PBDIT) excl Other Income
2,483.00
6,880.42
-4,397.42
-63.91%
Other Income
-62.00
1,193.32
-1,255.32
-105.20%
Operating Profit (PBDIT)
6,189.00
21,542.28
-15,353.28
-71.27%
Interest
297.00
157.53
139.47
88.54%
Exceptional Items
0.00
-9.63
9.63
100.00%
Gross Profit (PBDT)
9,735.00
9,531.76
203.24
2.13%
Depreciation
3,768.00
13,468.54
-9,700.54
-72.02%
Profit Before Tax
2,123.00
7,906.57
-5,783.57
-73.15%
Tax
678.00
1,748.92
-1,070.92
-61.23%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,444.00
3,509.21
-2,065.21
-58.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,444.00
3,509.21
-2,065.21
-58.85%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
2,648.44
-2,648.44
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,444.00
6,157.65
-4,713.65
-76.55%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,213.00
37,403.19
-27,190.19
-72.69%
Earnings per share (EPS)
18.44
385.75
-367.31
-95.22%
Diluted Earnings per share
18.44
385.75
-367.31
-95.22%
Operating Profit Margin (Excl OI)
9.54%
18.54%
0.00
-9.00%
Gross Profit Margin
22.63%
57.60%
0.00
-34.97%
PAT Margin
5.55%
9.46%
0.00
-3.91%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,602.90 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 1.86% vs -0.89% in Nov 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 144.40 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is -31.21% vs 21.54% in Nov 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 625.10 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 1.82% vs 15.87% in Nov 2024
Annual - Interest
Interest 29.70 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 38.79% vs 68.50% in Nov 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.54%
in Nov 2025Figures in %
YoY Growth in year ended Nov 2025 has fallen from Nov 2024






