Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
446.15
304.26
259.97
263.44
252.11
213.80
203.93
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
446.15
304.26
259.97
263.44
252.11
213.80
203.93
Raw Material Cost
267.80
200.37
160.29
170.78
167.04
162.09
136.67
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
120.86
95.58
89.31
87.68
81.75
77.70
70.88
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.47
0.42
0.53
0.47
0.42
0.38
0.17
Selling and Distribution Expenses
61.70
45.86
40.87
47.67
41.76
41.91
37.43
Other Expenses
-8.13
-6.38
-6.08
-6.58
-6.23
-5.79
-5.27
Total Expenditure (Excl Depreciation)
369.56
278.40
230.16
240.77
228.64
224.20
192.41
Operating Profit (PBDIT) excl Other Income
76.6
25.9
29.8
22.7
23.5
-10.4
11.5
Other Income
3.42
3.68
1.79
-1.09
1.51
-0.83
-0.24
Operating Profit (PBDIT)
86.16
35.22
37.56
29.49
34.05
-5.19
15.76
Interest
0.47
0.42
0.53
0.47
0.42
0.38
0.17
Exceptional Items
0.00
0.39
0.09
0.13
-5.84
-1.35
0.00
Gross Profit (PBDT)
178.35
103.89
99.67
92.65
85.08
51.70
67.26
Depreciation
7.82
6.87
5.91
7.05
7.76
7.20
4.85
Profit Before Tax
77.88
28.32
31.21
22.10
20.02
-14.12
10.74
Tax
25.82
10.99
7.94
6.08
7.66
2.14
5.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
52.06
17.34
23.27
16.02
12.36
-16.26
4.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
52.06
17.34
23.27
16.02
12.36
-16.26
4.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
52.06
17.34
23.27
16.02
12.36
-16.26
4.78
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
279.75
176.62
177.73
156.88
136.50
125.39
140.44
Earnings per share (EPS)
2.71
0.25
1.28
0.84
0.65
-0.85
0.25
Diluted Earnings per share
2.71
0.25
1.28
0.84
0.65
-0.85
0.25
Operating Profit Margin (Excl OI)
16.79%
8.11%
11.49%
8.93%
9.83%
-5.41%
5.47%
Gross Profit Margin
19.21%
11.57%
14.28%
11.06%
11.02%
-3.24%
7.64%
PAT Margin
11.67%
5.7%
8.95%
6.08%
4.9%
-7.61%
2.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 46.60% vs 17.04% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 201.16% vs -25.75% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 162.54% vs -12.01% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 25.00% vs -20.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of SÜSS MicroTec SE With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
446.15
102.42
343.73
335.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
446.15
102.42
343.73
335.61%
Raw Material Cost
267.80
84.76
183.04
215.95%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
120.86
42.68
78.18
183.18%
Power Cost
0
0
0.00
Manufacturing Expenses
0.47
0.95
-0.48
-50.53%
Selling and Distribution Expenses
61.70
1.61
60.09
3,732.30%
Other Expenses
-8.13
-3.29
-4.84
-147.11%
Total Expenditure (Excl Depreciation)
369.56
97.07
272.49
280.71%
Operating Profit (PBDIT) excl Other Income
76.59
5.34
71.25
1,334.27%
Other Income
3.42
2.06
1.36
66.02%
Operating Profit (PBDIT)
86.16
12.53
73.63
587.63%
Interest
0.47
0.95
-0.48
-50.53%
Exceptional Items
0.00
0.08
-0.08
-100.00%
Gross Profit (PBDT)
178.35
17.66
160.69
909.91%
Depreciation
7.82
5.12
2.70
52.73%
Profit Before Tax
77.88
6.53
71.35
1,092.65%
Tax
25.82
2.45
23.37
953.88%
Provisions and contingencies
0
0
0.00
Profit After Tax
52.06
3.36
48.70
1,449.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
52.06
3.36
48.70
1,449.40%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.37
-0.37
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
52.06
3.73
48.33
1,295.71%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
279.75
97.76
181.99
186.16%
Earnings per share (EPS)
2.71
-0.10
2.81
2,810.00%
Diluted Earnings per share
2.71
-0.10
2.81
2,810.00%
Operating Profit Margin (Excl OI)
16.79%
5.22%
0.00
11.57%
Gross Profit Margin
19.21%
11.38%
0.00
7.83%
PAT Margin
11.67%
3.28%
0.00
8.39%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 44.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 46.60% vs 17.04% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 5.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 201.16% vs -25.75% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 162.54% vs -12.01% in Dec 2023
Annual - Interest
Interest 0.05 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 25.00% vs -20.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.79%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






