Sa Giang Import Export Corp.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: VN000000SGC9
VND
109,600.00
7400 (7.24%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
7,43,751.72
7,07,533.08
4,54,700.13
4,44,379.10
3,83,582.63
3,11,280.12
3,18,904.56
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,43,751.72
7,07,533.08
4,54,700.13
4,44,379.10
3,83,582.63
3,11,280.12
3,18,904.56
Raw Material Cost
5,20,578.94
5,20,297.48
3,54,883.57
3,29,368.52
2,99,308.55
2,44,894.25
2,51,712.22
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,28,978.25
1,18,645.86
80,551.46
78,073.25
69,865.84
60,675.08
56,022.25
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,202.80
273.31
398.05
740.50
1,288.14
410.79
1,322.89
Selling and Distribution Expenses
76,235.41
76,562.44
41,747.01
44,294.62
44,603.94
27,860.60
25,419.07
Other Expenses
-13,018.10
-11,891.92
-8,094.95
-7,881.37
-7,115.40
-6,108.59
-5,734.51
Total Expenditure (Excl Depreciation)
5,96,814.34
5,96,859.93
3,96,630.58
3,73,663.14
3,43,912.49
2,72,754.85
2,77,131.28
Operating Profit (PBDIT) excl Other Income
146937.4
110673.2
58069.6
70716
39670.100000000006
38525.3
41773.3
Other Income
9,722.87
8,865.10
4,135.68
1,223.70
1,354.92
819.94
233.78
Operating Profit (PBDIT)
1,79,974.37
1,39,339.51
78,988.95
88,433.28
55,478.37
50,972.49
53,503.16
Interest
1,202.80
273.31
398.05
740.50
1,288.14
410.79
1,322.89
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,23,172.78
1,87,235.60
99,816.56
1,15,010.58
84,274.08
66,385.87
67,192.34
Depreciation
23,314.12
19,801.26
16,783.72
16,493.63
14,453.31
11,848.61
11,211.49
Profit Before Tax
1,55,457.45
1,19,264.95
61,807.18
71,199.16
39,736.92
38,713.09
40,968.78
Tax
27,046.04
19,066.17
10,365.43
11,833.50
7,988.23
7,842.70
8,328.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,28,604.11
1,00,198.78
51,441.74
59,365.66
31,748.69
30,870.39
32,640.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,28,604.11
1,00,198.78
51,441.74
59,365.66
31,748.69
30,870.39
32,640.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-192.70
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,28,411.41
1,00,198.78
51,441.74
59,365.66
31,748.69
30,870.39
32,640.74
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
4,63,815.09
3,46,158.56
2,53,107.36
2,10,813.19
1,51,447.54
1,18,592.46
1,20,100.72
Earnings per share (EPS)
17992.68
14018.56
7197.09
8305.7
4441.88
4319.0
4566.68
Diluted Earnings per share
17992.68
14018.56
7197.09
8305.7
4441.88
4319.0
4566.68
Operating Profit Margin (Excl OI)
19.76%
15.64%
12.77%
15.91%
10.34%
12.31%
13.19%
Gross Profit Margin
24.04%
19.66%
17.28%
19.73%
14.13%
16.24%
16.36%
PAT Margin
17.29%
14.16%
11.31%
13.36%
8.28%
9.92%
10.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 5.12% vs 55.60% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 28.16% vs 94.78% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 30.49% vs 74.31% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 340.10% vs -31.35% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Sa Giang Import Export Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
7,43,751.72
29,80,878.05
-22,37,126.33
-75.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,43,751.72
29,80,878.05
-22,37,126.33
-75.05%
Raw Material Cost
5,20,578.94
26,12,985.06
-20,92,406.12
-80.08%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,28,978.25
1,93,866.70
-64,888.45
-33.47%
Power Cost
0
0
0.00
Manufacturing Expenses
1,202.80
90,482.15
-89,279.35
-98.67%
Selling and Distribution Expenses
76,235.41
1,88,829.93
-1,12,594.52
-59.63%
Other Expenses
-13,018.10
-28,434.88
15,416.78
54.22%
Total Expenditure (Excl Depreciation)
5,96,814.34
28,01,814.99
-22,05,000.65
-78.70%
Operating Profit (PBDIT) excl Other Income
1,46,937.38
179,063.06
-32,125.68
-17.94%
Other Income
9,722.87
6,317.21
3,405.66
53.91%
Operating Profit (PBDIT)
1,79,974.37
2,61,305.46
-81,331.09
-31.12%
Interest
1,202.80
90,482.15
-89,279.35
-98.67%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,23,172.78
3,67,892.99
-1,44,720.21
-39.34%
Depreciation
23,314.12
81,447.77
-58,133.65
-71.38%
Profit Before Tax
1,55,457.45
89,375.55
66,081.90
73.94%
Tax
27,046.04
23,125.97
3,920.07
16.95%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,28,604.11
55,986.98
72,617.13
129.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,28,604.11
55,986.98
72,617.13
129.70%
Share in Profit of Associates
0
0
0.00
Minority Interest
-192.70
10,262.61
-10,455.31
-101.88%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,28,411.41
66,249.58
62,161.83
93.83%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
4,63,815.09
11,89,330.08
-7,25,514.99
-61.00%
Earnings per share (EPS)
17,992.68
549.44
17,443.24
3,174.73%
Diluted Earnings per share
17,992.68
549.44
17,443.24
3,174.73%
Operating Profit Margin (Excl OI)
19.76%
5.82%
0.00
13.94%
Gross Profit Margin
24.04%
5.73%
0.00
18.31%
PAT Margin
17.29%
1.88%
0.00
15.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 74,375.17 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 5.12% vs 55.60% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 12,841.14 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 28.16% vs 94.78% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17,025.15 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 30.49% vs 74.31% in Dec 2024

Annual - Interest
Interest 120.28 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 340.10% vs -31.35% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.76%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024