Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,876.75
2,106.17
1,565.09
1,246.58
959.52
1,284.15
1,300.56
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,876.75
2,106.17
1,565.09
1,246.58
959.52
1,284.15
1,300.56
Raw Material Cost
1,493.03
1,720.47
1,320.28
1,054.73
803.33
1,087.62
1,110.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
296.79
307.01
212.00
185.75
173.82
218.35
199.68
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
43.40
40.85
17.81
9.54
10.86
10.01
13.27
Selling and Distribution Expenses
187.72
179.70
117.38
101.06
93.14
111.82
97.31
Other Expenses
-30.68
-31.44
-21.30
-18.11
-17.14
-21.12
-19.58
Total Expenditure (Excl Depreciation)
1,714.13
1,933.64
1,454.45
1,170.02
909.71
1,216.56
1,225.01
Operating Profit (PBDIT) excl Other Income
162.60000000000002
172.5
110.60000000000001
76.6
49.800000000000004
67.6
75.5
Other Income
6.32
1.45
5.79
5.82
1.08
0.70
0.05
Operating Profit (PBDIT)
257.93
250.30
162.60
127.38
96.27
111.04
105.12
Interest
43.40
40.85
17.81
9.54
10.86
10.01
13.27
Exceptional Items
-5.70
-12.64
-11.99
-11.77
-21.65
-36.02
0.16
Gross Profit (PBDT)
383.72
385.70
244.81
191.85
156.19
196.54
189.95
Depreciation
89.00
76.33
46.17
45.00
45.38
42.74
29.52
Profit Before Tax
119.83
120.48
86.62
61.07
18.38
22.26
62.49
Tax
41.87
41.18
27.27
25.90
5.15
13.91
16.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
77.35
79.93
61.08
36.74
13.79
8.98
48.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
77.35
79.93
61.08
36.74
13.79
8.98
48.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.88
0.59
0.15
0.06
0.38
1.32
-0.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
78.23
80.52
61.23
36.80
14.18
10.30
48.12
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
0.01
0.01
Reserves
523.46
473.05
440.54
370.22
297.82
304.98
321.48
Earnings per share (EPS)
1.7
1.76
1.35
0.81
0.3
0.19
0.92
Diluted Earnings per share
1.7
1.76
1.35
0.81
0.3
0.19
0.92
Operating Profit Margin (Excl OI)
8.66%
8.19%
7.07%
6.14%
5.19%
5.26%
5.81%
Gross Profit Margin
11.13%
9.34%
8.48%
8.51%
6.65%
5.06%
7.07%
PAT Margin
4.12%
3.8%
3.9%
2.95%
1.44%
0.7%
3.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -10.90% vs 34.57% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -2.86% vs 31.54% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 1.08% vs 58.74% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 6.11% vs 129.78% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of SAF-HOLLAND SE With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
1,876.75
1,069.40
807.35
75.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,876.75
1,069.40
807.35
75.50%
Raw Material Cost
1,493.03
806.16
686.87
85.20%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
296.79
218.14
78.65
36.05%
Power Cost
0
0
0.00
Manufacturing Expenses
43.40
20.62
22.78
110.48%
Selling and Distribution Expenses
187.72
167.41
20.31
12.13%
Other Expenses
-30.68
-22.13
-8.55
-38.64%
Total Expenditure (Excl Depreciation)
1,714.13
991.07
723.06
72.96%
Operating Profit (PBDIT) excl Other Income
162.61
78.33
84.28
107.60%
Other Income
6.32
11.10
-4.78
-43.06%
Operating Profit (PBDIT)
257.93
148.81
109.12
73.33%
Interest
43.40
20.62
22.78
110.48%
Exceptional Items
-5.70
-12.85
7.15
55.64%
Gross Profit (PBDT)
383.72
263.24
120.48
45.77%
Depreciation
89.00
59.38
29.62
49.88%
Profit Before Tax
119.83
55.96
63.87
114.14%
Tax
41.87
10.27
31.60
307.69%
Provisions and contingencies
0
0
0.00
Profit After Tax
77.35
52.60
24.75
47.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
77.35
52.60
24.75
47.05%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.88
0.00
0.88
Other related items
0.00
0.00
0.00
Consolidated Net Profit
78.23
52.60
25.63
48.73%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
523.46
405.45
118.01
29.11%
Earnings per share (EPS)
1.70
3.53
-1.83
-51.84%
Diluted Earnings per share
1.70
3.53
-1.83
-51.84%
Operating Profit Margin (Excl OI)
8.66%
7.32%
0.00
1.34%
Gross Profit Margin
11.13%
10.79%
0.00
0.34%
PAT Margin
4.12%
4.92%
0.00
-0.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 187.67 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.90% vs 34.57% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 7.82 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.86% vs 31.54% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.08% vs 58.74% in Dec 2023
Annual - Interest
Interest 4.34 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.11% vs 129.78% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.66%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






