Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,771.58
1,550.42
1,211.98
705.68
327.98
685.87
577.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,771.58
1,550.42
1,211.98
705.68
327.98
685.87
577.65
Raw Material Cost
592.85
461.93
348.44
179.15
56.62
99.50
72.54
Purchase of Finished goods
441.77
352.15
456.19
291.82
87.34
266.03
323.42
(Increase) / Decrease In Stocks
-72.24
4.13
-107.36
-26.17
46.72
18.58
-62.44
Employee Cost
118.96
97.60
85.79
67.63
59.88
76.80
65.57
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
465.24
357.08
232.06
138.03
83.38
153.01
126.10
Total Expenditure (Excl Depreciation)
1,546.58
1,272.89
1,015.12
650.46
333.94
613.92
525.20
Operating Profit (PBDIT) excl Other Income
225.00
277.53
196.86
55.22
-5.96
71.95
52.45
Other Income
28.47
13.88
9.46
7.98
3.33
0.95
1.31
Operating Profit (PBDIT)
253.47
291.41
206.32
63.20
-2.63
72.90
53.76
Interest
8.84
9.50
7.97
4.92
5.79
10.21
4.47
Exceptional Items
0.00
0.00
0.00
-9.28
0.00
0.00
0.00
Gross Profit (PBDT)
244.63
281.91
198.35
49.00
-8.42
62.69
49.29
Depreciation
59.06
51.79
33.31
19.89
20.42
22.47
8.31
Profit Before Tax
185.57
230.12
165.04
29.11
-28.84
40.22
40.97
Tax
42.77
54.31
39.95
6.75
-7.94
9.56
13.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
142.80
175.81
125.09
22.37
-20.90
30.66
27.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
142.80
175.81
125.09
22.37
-20.90
30.66
27.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
142.80
175.81
125.09
22.37
-20.90
30.66
27.21
Equity Capital
9.78
9.75
4.74
4.48
4.48
4.47
4.47
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
943.71
813.72
420.98
296.51
274.51
226.15
196.10
Earnings per share (EPS)
29.2
36.06
26.39
9.99
-9.33
13.72
12.17
Diluted Earnings per share
29.16
36.73
52.55
9.54
-9.34
13.71
12.17
Operating Profit Margin (Excl OI)
12.7%
17.9%
16.24%
7.83%
-1.82%
10.49%
9.08%
Gross Profit Margin
13.81%
18.18%
16.37%
6.94%
-2.57%
9.14%
8.53%
PAT Margin
8.06%
11.34%
10.32%
3.17%
-6.37%
4.47%
4.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 14.26% vs 27.92% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -18.78% vs 40.55% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -18.93% vs 40.98% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -6.95% vs 19.20% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Safari Inds. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,771.58
4,635.07
-2,863.49
-61.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,771.58
4,635.07
-2,863.49
-61.78%
Raw Material Cost
592.85
1,067.88
-475.03
-44.48%
Purchase of Finished goods
441.77
990.61
-548.84
-55.40%
(Increase) / Decrease In Stocks
-72.24
-92.96
20.72
22.29%
Employee Cost
118.96
566.12
-447.16
-78.99%
Power Cost
0.00
912.38
-912.38
-100.00%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
465.24
564.86
-99.62
-17.64%
Total Expenditure (Excl Depreciation)
1,546.58
4,008.89
-2,462.31
-61.42%
Operating Profit (PBDIT) excl Other Income
225.00
626.18
-401.18
-64.07%
Other Income
28.47
42.74
-14.27
-33.39%
Operating Profit (PBDIT)
253.47
668.92
-415.45
-62.11%
Interest
8.84
20.03
-11.19
-55.87%
Exceptional Items
0.00
-48.29
48.29
100.00%
Gross Profit (PBDT)
244.63
648.89
-404.26
-62.30%
Depreciation
59.06
165.40
-106.34
-64.29%
Profit Before Tax
185.57
483.49
-297.92
-61.62%
Tax
42.77
135.95
-93.18
-68.54%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
142.80
347.54
-204.74
-58.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
-48.29
48.29
100.00%
Net Profit
142.80
299.25
-156.45
-52.28%
Share in Profit of Associates
0.00
0.77
-0.77
-100.00%
Minority Interest
0.00
-5.67
5.67
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
142.80
294.35
-151.55
-51.49%
Equity Capital
9.78
15.93
-6.15
-38.61%
Face Value
2.00
1.00
0.00
Reserves
943.71
2,728.41
-1,784.70
-65.41%
Earnings per share (EPS)
29.20
18.48
10.72
58.01%
Diluted Earnings per share
29.16
18.47
10.69
57.88%
Operating Profit Margin (Excl OI)
12.70%
13.51%
0.00
-0.81%
Gross Profit Margin
13.81%
14.00%
0.00
-0.19%
PAT Margin
8.06%
7.51%
0.00
0.55%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,771.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.26% vs 27.92% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 142.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -18.78% vs 40.55% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 225.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -18.93% vs 40.98% in Mar 2024
Annual - Interest
Interest 8.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.95% vs 19.20% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.70%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






