Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Net Sales
167.45
69.05
24.14
Other Operating Income
0.00
0.00
0.00
Total Operating income
167.45
69.05
24.14
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
18.35
(Increase) / Decrease In Stocks
0.00
0.65
-4.71
Employee Cost
15.32
7.03
0.53
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
84.79
30.31
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
11.11
7.82
0.29
Total Expenditure (Excl Depreciation)
111.22
45.81
14.46
Operating Profit (PBDIT) excl Other Income
56.23
23.24
9.68
Other Income
2.45
0.24
0.00
Operating Profit (PBDIT)
58.68
23.48
9.68
Interest
1.54
0.14
0.64
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
57.14
23.34
9.04
Depreciation
1.27
0.27
0.17
Profit Before Tax
55.88
23.08
8.87
Tax
16.68
4.87
2.66
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
39.20
18.21
6.21
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
39.20
18.21
6.21
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-3.74
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
35.47
18.21
6.21
Equity Capital
8.84
8.00
5.57
Face Value
10.0
10.0
10.0
Reserves
167.20
48.39
5.00
Earnings per share (EPS)
40.12
22.24
10.89
Diluted Earnings per share
46.72
23.66
11.14
Operating Profit Margin (Excl OI)
33.58%
33.66%
40.1%
Gross Profit Margin
34.12%
33.8%
37.45%
PAT Margin
23.41%
26.37%
25.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 142.51% vs 186.04% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 94.78% vs 193.24% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 141.95% vs 140.08% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 1,000.00% vs -78.12% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Sahana Systems With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
167.45
103.48
63.97
61.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
167.45
103.48
63.97
61.82%
Raw Material Cost
0.00
8.89
-8.89
-100.00%
Purchase of Finished goods
0.00
0.05
-0.05
-100.00%
(Increase) / Decrease In Stocks
0.00
-0.13
0.13
100.00%
Employee Cost
15.32
14.36
0.96
6.69%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
84.79
0.00
84.79
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
11.11
24.11
-13.00
-53.92%
Total Expenditure (Excl Depreciation)
111.22
47.28
63.94
135.24%
Operating Profit (PBDIT) excl Other Income
56.23
56.20
0.03
0.05%
Other Income
2.45
10.38
-7.93
-76.40%
Operating Profit (PBDIT)
58.68
66.58
-7.90
-11.87%
Interest
1.54
4.08
-2.54
-62.25%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
57.14
62.50
-5.36
-8.58%
Depreciation
1.27
7.17
-5.90
-82.29%
Profit Before Tax
55.88
55.32
0.56
1.01%
Tax
16.68
13.71
2.97
21.66%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
39.20
41.61
-2.41
-5.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
39.20
41.61
-2.41
-5.79%
Share in Profit of Associates
0.00
3.10
-3.10
-100.00%
Minority Interest
-3.74
-0.57
-3.17
-556.14%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
35.47
44.14
-8.67
-19.64%
Equity Capital
8.84
20.50
-11.66
-56.88%
Face Value
10.00
10.00
0.00
Reserves
167.20
184.95
-17.75
-9.60%
Earnings per share (EPS)
40.12
21.53
18.59
86.34%
Diluted Earnings per share
46.72
21.81
24.91
114.21%
Operating Profit Margin (Excl OI)
33.58%
54.31%
0.00
-20.73%
Gross Profit Margin
34.12%
60.40%
0.00
-26.28%
PAT Margin
23.41%
40.21%
0.00
-16.80%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 167.45 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 142.51% vs 186.04% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 35.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 94.78% vs 193.24% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 56.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 141.95% vs 140.08% in Mar 2024
Annual - Interest
Interest 1.54 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1,000.00% vs -78.12% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.58%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






