Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,727.27
71,021.76
1,66,322.57
1,08,993.55
88,115.42
86,933.88
18,930.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,727.27
71,021.76
1,66,322.57
1,08,993.55
88,115.42
86,933.88
18,930.50
Raw Material Cost
1,071.26
68,312.42
1,61,869.00
1,06,601.75
85,741.08
84,717.76
14,859.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,911.62
2,762.01
2,161.09
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
3,747.20
3,613.67
2,652.49
1,559.13
1,570.55
2,194.65
3,101.26
Other Expenses
-291.16
-276.20
-216.11
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
4,818.46
71,926.10
1,64,521.48
1,08,160.88
87,311.63
86,912.41
17,960.42
Operating Profit (PBDIT) excl Other Income
-2091.2
-904.3000000000001
1801.1000000000001
832.6999999999999
803.8
21.5
970.1
Other Income
30,360.49
26,835.24
23,990.41
34,661.68
31,773.45
10,435.84
4,127.63
Operating Profit (PBDIT)
29,193.21
26,873.48
26,740.84
36,443.93
33,526.81
11,405.88
5,207.06
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,656.01
2,709.34
4,453.57
2,391.80
2,374.34
2,216.12
4,071.34
Depreciation
923.91
945.57
952.57
952.57
952.57
952.57
118.16
Profit Before Tax
28,269.30
25,927.91
25,788.26
35,491.36
32,574.24
10,453.31
5,088.90
Tax
687.87
378.69
945.91
1,402.36
876.87
28.06
901.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
27,581.43
25,549.22
24,842.35
34,089.00
31,697.37
10,425.25
4,100.47
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
27,581.43
25,549.22
24,842.35
34,089.00
31,697.37
10,425.25
4,100.47
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
27,581.43
25,549.22
24,842.35
34,089.00
31,697.37
10,425.25
4,100.47
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
2,35,359.47
2,33,844.51
2,08,495.28
1,84,182.93
1,73,887.03
1,42,397.65
1,32,140.41
Earnings per share (EPS)
1593.29
1646.5
1435.03
1969.16
1831.01
602.21
236.86
Diluted Earnings per share
1593.29
1646.5
1435.03
1969.16
1831.01
602.21
236.86
Operating Profit Margin (Excl OI)
-76.68%
-1.28%
1.08%
0.76%
0.91%
0.02%
5.08%
Gross Profit Margin
1070.42%
37.84%
16.08%
33.44%
38.05%
13.12%
27.51%
PAT Margin
1011.32%
35.97%
14.94%
31.28%
35.97%
11.99%
21.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -96.16% vs -57.30% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 7.95% vs 2.85% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -3,155.76% vs -98.61% in Dec 2023
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Sai Gon Vien Dong Technology JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
2,727.27
78,642.08
-75,914.81
-96.53%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,727.27
78,642.08
-75,914.81
-96.53%
Raw Material Cost
1,071.26
69,280.62
-68,209.36
-98.45%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,911.62
0.00
2,911.62
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
4,043.63
-4,043.63
-100.00%
Selling and Distribution Expenses
3,747.20
3,192.43
554.77
17.38%
Other Expenses
-291.16
-404.36
113.20
27.99%
Total Expenditure (Excl Depreciation)
4,818.46
72,473.05
-67,654.59
-93.35%
Operating Profit (PBDIT) excl Other Income
-2,091.19
6,169.03
-8,260.22
-133.90%
Other Income
30,360.49
-1,686.26
32,046.75
1,900.46%
Operating Profit (PBDIT)
29,193.21
5,368.45
23,824.76
443.79%
Interest
0.00
4,043.63
-4,043.63
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,656.01
9,361.46
-7,705.45
-82.31%
Depreciation
923.91
890.18
33.73
3.79%
Profit Before Tax
28,269.30
434.64
27,834.66
6,404.07%
Tax
687.87
288.55
399.32
138.39%
Provisions and contingencies
0
0
0.00
Profit After Tax
27,581.43
146.09
27,435.34
18,779.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
27,581.43
146.09
27,435.34
18,779.75%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
27,581.43
146.09
27,435.34
18,779.75%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
2,35,359.47
60,840.41
1,74,519.06
286.85%
Earnings per share (EPS)
1,593.29
28.60
1,564.69
5,470.94%
Diluted Earnings per share
1,593.29
28.60
1,564.69
5,470.94%
Operating Profit Margin (Excl OI)
-76.68%
7.84%
0.00
-84.52%
Gross Profit Margin
1,070.42%
1.68%
0.00
1,068.74%
PAT Margin
1,011.32%
0.19%
0.00
1,011.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 272.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -96.16% vs -57.30% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2,758.14 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.95% vs 2.85% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -116.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3,155.76% vs -98.61% in Dec 2023
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -76.68%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






