Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
12,76,533.48
11,76,386.36
11,99,650.08
10,53,391.33
7,43,545.35
5,67,145.68
5,22,859.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,76,533.48
11,76,386.36
11,99,650.08
10,53,391.33
7,43,545.35
5,67,145.68
5,22,859.22
Raw Material Cost
11,60,709.75
10,24,877.03
10,17,284.11
9,04,528.64
6,46,722.83
4,89,377.90
4,69,527.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
34,602.51
35,078.61
35,088.40
28,138.44
20,179.89
21,110.49
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
54,820.39
91,293.82
1,13,487.59
92,373.52
74,428.27
63,018.51
34,539.32
Selling and Distribution Expenses
41,095.53
41,040.80
48,117.19
40,410.31
6,816.08
6,818.40
8,258.28
Other Expenses
-8,942.29
-12,637.24
-14,857.60
-12,051.20
-9,460.82
-8,412.90
-3,453.93
Total Expenditure (Excl Depreciation)
12,01,805.28
10,65,917.83
10,65,401.30
9,44,938.95
6,53,538.91
4,96,196.30
4,77,786.18
Operating Profit (PBDIT) excl Other Income
74728.2
110468.5
134248.8
108452.4
90006.4
70949.4
45073
Other Income
-2,775.43
-1,759.20
-2,547.50
-648.10
-1,969.63
-669.94
-4,206.52
Operating Profit (PBDIT)
1,71,461.89
2,07,589.76
2,29,459.62
1,92,458.43
1,49,442.87
1,22,175.10
90,414.80
Interest
54,820.39
91,293.82
1,13,487.59
92,373.52
74,428.27
63,018.51
34,539.32
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,15,823.72
1,51,509.33
1,82,365.96
1,48,862.69
96,822.52
77,767.78
53,331.32
Depreciation
99,514.40
98,883.80
97,764.62
84,739.01
61,409.93
51,898.66
49,094.69
Profit Before Tax
17,127.10
17,412.14
18,207.40
15,345.90
13,604.67
7,257.93
6,780.79
Tax
4,630.38
9,539.13
13,561.06
10,267.30
8,987.14
6,846.42
1,458.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12,496.71
7,873.01
4,646.34
5,078.60
4,617.54
411.51
5,322.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12,496.71
7,873.01
4,646.34
5,078.60
4,617.54
411.51
5,322.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12,496.71
7,873.01
4,646.34
5,078.60
4,617.54
411.51
5,322.43
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
6,93,536.53
6,81,039.82
4,73,411.80
4,68,765.47
4,63,686.87
4,59,069.33
4,60,773.83
Earnings per share (EPS)
216.06
137.55
122.79
134.22
122.03
10.88
256.82
Diluted Earnings per share
216.06
137.55
122.79
134.22
122.03
10.88
256.82
Operating Profit Margin (Excl OI)
5.85%
9.39%
11.19%
10.29%
12.1%
12.51%
8.71%
Gross Profit Margin
9.14%
9.89%
9.67%
9.5%
10.09%
10.43%
10.69%
PAT Margin
0.98%
0.67%
0.39%
0.48%
0.62%
0.07%
1.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 8.51% vs -1.94% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 58.73% vs 69.45% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -16.77% vs -9.77% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -39.95% vs -19.56% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Sai Son Cement JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
12,76,533.48
0
12,76,533.48
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,76,533.48
0
12,76,533.48
Raw Material Cost
11,60,709.75
0
11,60,709.75
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
34,602.51
0
34,602.51
Power Cost
0
0
0.00
Manufacturing Expenses
54,820.39
0
54,820.39
Selling and Distribution Expenses
41,095.53
0
41,095.53
Other Expenses
-8,942.29
0.00
-8,942.29
Total Expenditure (Excl Depreciation)
12,01,805.28
0
12,01,805.28
Operating Profit (PBDIT) excl Other Income
74,728.20
0.00
74,728.20
Other Income
-2,775.43
0
-2,775.43
Operating Profit (PBDIT)
1,71,461.89
0
1,71,461.89
Interest
54,820.39
0
54,820.39
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
1,15,823.72
0
1,15,823.72
Depreciation
99,514.40
0
99,514.40
Profit Before Tax
17,127.10
0
17,127.10
Tax
4,630.38
0
4,630.38
Provisions and contingencies
0
0
0.00
Profit After Tax
12,496.71
0
12,496.71
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12,496.71
0
12,496.71
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12,496.71
0
12,496.71
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
6,93,536.53
0
6,93,536.53
Earnings per share (EPS)
216.06
0
216.06
Diluted Earnings per share
216.06
0
216.06
Operating Profit Margin (Excl OI)
5.85%
0%
0.00
5.85%
Gross Profit Margin
9.14%
0%
0.00
9.14%
PAT Margin
0.98%
0%
0.00
0.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,27,653.35 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.51% vs -1.94% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1,249.67 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 58.73% vs 69.45% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17,423.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -16.77% vs -9.77% in Dec 2023
Annual - Interest
Interest 5,482.04 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -39.95% vs -19.56% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.85%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
