Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
49,560.79
45,321.19
42,228.62
28,079.03
17,933.16
17,580.85
50,398.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
49,560.79
45,321.19
42,228.62
28,079.03
17,933.16
17,580.85
50,398.97
Raw Material Cost
25,792.85
24,368.30
23,061.62
18,518.51
15,796.52
16,606.91
24,307.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
15,684.33
14,275.92
11,175.49
9,601.23
8,649.91
14,623.43
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.52
0.00
0.00
6.43
0.00
0.00
0.00
Selling and Distribution Expenses
10,955.89
7,809.46
6,727.13
5,509.79
3,977.05
3,614.69
8,512.66
Other Expenses
-0.05
-1,568.43
-1,427.59
-1,118.19
-960.12
-864.99
-1,462.34
Total Expenditure (Excl Depreciation)
36,748.74
32,177.75
29,788.76
24,028.30
19,773.57
20,221.60
32,819.87
Operating Profit (PBDIT) excl Other Income
12812.1
13143.4
12439.9
4050.7
-1840.3999999999999
-2640.7
17579.100000000002
Other Income
7,574.14
5,913.60
11,068.48
8,868.47
8,676.38
9,471.36
9,173.41
Operating Profit (PBDIT)
20,386.20
15,933.81
24,620.96
14,101.75
8,060.36
8,255.68
28,226.02
Interest
0.52
0.00
0.00
6.43
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
29.39
0.00
22.15
Gross Profit (PBDT)
23,767.95
20,952.89
19,166.99
9,560.52
2,136.64
973.94
26,091.76
Depreciation
0.00
2,585.97
2,808.04
2,880.53
2,919.93
3,133.16
3,169.05
Profit Before Tax
20,385.67
13,347.84
21,812.92
11,214.79
5,169.82
5,122.52
25,079.13
Tax
4,119.93
2,717.55
4,392.50
2,268.74
744.08
731.88
5,016.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16,265.74
9,177.26
15,288.38
7,746.05
3,365.74
3,330.64
18,350.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16,265.74
9,177.26
15,288.38
7,746.05
3,365.74
3,330.64
18,350.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16,265.74
9,177.26
15,288.38
7,746.05
3,365.74
3,330.64
18,350.48
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,45,314.50
1,39,157.89
1,89,512.76
1,78,146.51
1,70,260.47
1,66,894.73
1,71,634.72
Earnings per share (EPS)
0.0
742.25
1236.51
626.49
272.22
269.38
1484.17
Diluted Earnings per share
0.0
742.25
1236.51
626.49
272.22
269.38
1484.17
Operating Profit Margin (Excl OI)
25.85%
16.4%
25.44%
8.38%
-19.72%
-24.74%
31.52%
Gross Profit Margin
41.13%
35.16%
58.3%
50.2%
45.11%
46.96%
56.05%
PAT Margin
32.82%
20.25%
36.2%
27.59%
18.77%
18.94%
36.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 9.35% vs 7.32% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 77.24% vs -39.97% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 27.86% vs -26.06% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Saigon Hotel Corp. With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
49,560.79
7,09,448.76
-6,59,887.97
-93.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
49,560.79
7,09,448.76
-6,59,887.97
-93.01%
Raw Material Cost
25,792.85
5,22,873.83
-4,97,080.98
-95.07%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,81,508.04
-1,81,508.04
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
0.52
2,61,372.16
-2,61,371.64
-100.00%
Selling and Distribution Expenses
10,955.89
1,19,541.74
-1,08,585.85
-90.84%
Other Expenses
-0.05
-44,288.02
44,287.97
100.00%
Total Expenditure (Excl Depreciation)
36,748.74
6,42,415.57
-6,05,666.83
-94.28%
Operating Profit (PBDIT) excl Other Income
12,812.05
67,033.19
-54,221.14
-80.89%
Other Income
7,574.14
2,33,112.59
-2,25,538.45
-96.75%
Operating Profit (PBDIT)
20,386.20
3,90,020.17
-3,69,633.97
-94.77%
Interest
0.52
2,61,372.16
-2,61,371.64
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
23,767.95
1,86,574.93
-1,62,806.98
-87.26%
Depreciation
0.00
89,874.39
-89,874.39
-100.00%
Profit Before Tax
20,385.67
38,773.62
-18,387.95
-47.42%
Tax
4,119.93
37,140.01
-33,020.08
-88.91%
Provisions and contingencies
0
0
0.00
Profit After Tax
16,265.74
2,395.39
13,870.35
579.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
16,265.74
2,395.39
13,870.35
579.04%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-761.78
761.78
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16,265.74
1,633.61
14,632.13
895.69%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
1,45,314.50
11,19,029.23
-9,73,714.73
-87.01%
Earnings per share (EPS)
0.00
24.62
-24.62
-100.00%
Diluted Earnings per share
0.00
24.62
-24.62
-100.00%
Operating Profit Margin (Excl OI)
25.85%
9.45%
0.00
16.40%
Gross Profit Margin
41.13%
18.13%
0.00
23.00%
PAT Margin
32.82%
0.34%
0.00
32.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,956.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.35% vs 7.32% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,626.57 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 77.24% vs -39.97% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,281.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 27.86% vs -26.06% in Dec 2024
Annual - Interest
Interest 0.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.85%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






