Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Feb'21
Feb'20
Feb'19
Net Sales
4,632.93
4,950.14
5,204.68
4,833.08
15,002.68
18,431.10
19,384.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,632.93
4,950.14
5,204.68
4,833.08
15,002.68
18,431.10
19,384.73
Raw Material Cost
2,583.57
2,659.23
2,381.88
2,158.97
12,333.38
14,839.90
15,599.67
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
74.62
34.27
26.60
26.90
131.20
117.98
115.79
Selling and Distribution Expenses
1,933.05
2,180.37
2,678.64
2,812.12
3,317.83
3,587.94
3,817.61
Other Expenses
-7.46
-3.43
-2.66
-2.69
-13.12
-11.80
-11.58
Total Expenditure (Excl Depreciation)
4,516.62
4,839.60
5,060.52
4,971.09
15,651.21
18,427.84
19,417.28
Operating Profit (PBDIT) excl Other Income
116.30000000000001
110.5
144.2
-138
-648.5
3.3000000000000003
-32.599999999999994
Other Income
95.45
22.47
14.66
6.04
3.88
-7.19
12.38
Operating Profit (PBDIT)
557.25
465.94
495.07
262.53
-260.04
361.89
377.53
Interest
74.62
34.27
26.60
26.90
131.20
117.98
115.79
Exceptional Items
-19.95
-20.28
-116.67
0.00
-73.77
10.75
-9.42
Gross Profit (PBDT)
2,049.36
2,290.91
2,822.79
2,674.11
2,669.30
3,591.20
3,785.06
Depreciation
347.03
332.93
336.26
394.50
375.71
370.45
398.99
Profit Before Tax
115.65
78.46
15.54
-158.87
-840.72
-115.79
-146.67
Tax
5.40
5.76
5.80
6.25
-3.03
5.90
6.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
110.25
72.70
9.74
-165.12
-837.69
-121.69
-153.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
110.25
72.70
9.74
-165.12
-837.69
-121.69
-153.57
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
110.25
72.70
9.74
-165.12
-837.69
-121.69
-153.57
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
50.47
-124.33
-165.18
-159.88
-335.88
613.05
760.25
Earnings per share (EPS)
16.65
11.29
1.51
-33.33
-268.58
-39.0
-49.22
Diluted Earnings per share
16.65
11.29
1.51
-33.33
-268.58
-39.0
-49.22
Operating Profit Margin (Excl OI)
2.48%
2.23%
2.77%
-2.86%
-4.26%
-0.01%
-0.17%
Gross Profit Margin
9.99%
8.31%
6.76%
4.88%
-3.1%
1.38%
1.3%
PAT Margin
2.38%
1.47%
0.19%
-3.42%
-5.58%
-0.66%
-0.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is -6.41% vs -4.89% in Aug 2024
Consolidate Net Profit
YoY Growth in year ended Aug 2025 is 51.72% vs 649.48% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 4.13% vs -7.68% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is 117.49% vs 28.95% in Aug 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2025 has improved from Aug 2024
Compare Annual Results Of Saikaya Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,632.93
16,434.07
-11,801.14
-71.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,632.93
16,434.07
-11,801.14
-71.81%
Raw Material Cost
2,583.57
8,586.61
-6,003.04
-69.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
74.62
130.41
-55.79
-42.78%
Selling and Distribution Expenses
1,933.05
7,758.10
-5,825.05
-75.08%
Other Expenses
-7.46
-13.04
5.58
42.79%
Total Expenditure (Excl Depreciation)
4,516.62
16,344.71
-11,828.09
-72.37%
Operating Profit (PBDIT) excl Other Income
116.31
89.36
26.95
30.16%
Other Income
95.45
339.18
-243.73
-71.86%
Operating Profit (PBDIT)
557.25
1,085.59
-528.34
-48.67%
Interest
74.62
130.41
-55.79
-42.78%
Exceptional Items
-19.95
60.14
-80.09
-133.17%
Gross Profit (PBDT)
2,049.36
7,847.46
-5,798.10
-73.89%
Depreciation
347.03
785.36
-438.33
-55.81%
Profit Before Tax
115.65
229.96
-114.31
-49.71%
Tax
5.40
37.41
-32.01
-85.57%
Provisions and contingencies
0
0
0.00
Profit After Tax
110.25
192.55
-82.30
-42.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
110.25
192.55
-82.30
-42.74%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
110.25
192.55
-82.30
-42.74%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
50.47
5,329.76
-5,279.29
-99.05%
Earnings per share (EPS)
16.65
34.33
-17.68
-51.50%
Diluted Earnings per share
16.65
34.33
-17.68
-51.50%
Operating Profit Margin (Excl OI)
2.48%
-0.24%
0.00
2.72%
Gross Profit Margin
9.99%
6.18%
0.00
3.81%
PAT Margin
2.38%
1.17%
0.00
1.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 463.29 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is -6.41% vs -4.89% in Aug 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 11.03 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 51.72% vs 649.48% in Aug 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 46.18 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 4.13% vs -7.68% in Aug 2024
Annual - Interest
Interest 7.46 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 117.49% vs 28.95% in Aug 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.48%
in Aug 2025Figures in %
YoY Growth in year ended Aug 2025 has improved from Aug 2024






